Loading company…
Riskpilot
← Back to search
Sign in
Get full access
PROPELL.AI AS
AS
Active
Org 925390186
Rolfsbuktveien 4D, 1364 Fornebu
Wholesale of information and communication equipment · NACE 4650
Est. 2020
5 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2024
NOK 29M
-7% vs 2023
EBITDA margin
-7.4%
-371% vs 2023
Equity ratio
-161.5%
Financial strength
Net profit 2024
NOK -2,1M
-444% vs 2023
EBITDA — year on year
NOK millions
0M
0M
1M
1M
1M
0M
2020
-9M
-900%
2021
-5M
+44%
2022
1M
+120%
2023
-2M
-300%
2024
Key figures
Annual report 2024
Revenue
NOK 29M
-7%
EBITDA
NOK -2,2M
-371%
Net profit
NOK -2,1M
-444%
Total assets
NOK 9,5M
-54%
Equity
NOK -15,3M
-16%
Employees
5
—
Company information
Legal name
PROPELL.AI AS
Org number
925390186
Legal form
Aksjeselskap
NACE code
4650 · Wholesale of information and communication equipment
Founded
24. juli 2020
Share capital
NOK 30 000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Salg av software og tilhørende konsulenttjenester.
Contact
Address
Rolfsbuktveien 4D, 1364 Fornebu
Email
grom@propell.ai
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Wholesale of information and communication equipment
Companies in Bærum
All Norway companies
Revenue
NOK millions
0M
9M
18M
27M
36M
0M
2020
4M
2021
9M
2022
31M
2023
29M
2024
EBITDA
NOK millions
0M
0M
1M
1M
1M
0M
2020
-9M
2021
-5M
2022
1M
2023
-2M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
398
4 004
9 141
31 095
28 966
Staff expenses
−0
−9 741
−11 372
−8 470
−6 115
EBITDA
116
−9 118
−4 769
794
−2 153
Depreciation & amort.
−1
−18
−0
−0
−0
EBIT
115
−9 136
−4 769
794
−2 153
Net financials
0
−1
6
−169
3
Profit before tax
115
−9 137
−4 763
625
−2 149
Tax
22
−1
−0
−0
−0
Net profit
93
−9 136
−4 763
625
−2 149
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
559
1 683
7 188
20 739
9 496
Equity
93
−9 044
−13 807
−13 182
−15 331
Long-term debt
251
7 950
19 400
24 300
23 800
Short-term debt
215
2 777
1 595
9 621
1 027
Total debt
466
10 727
20 995
33 921
24 827
Financial ratios
5-year trend
EBITDA margin
-7.4%
This company
15.8%
Market median
-147% vs market
2020
2024
Equity ratio
-161.5%
This company
38.2%
Market median
-523% vs market
2020
2024
Return on equity
-214938600.0%
This company
18.4%
Market median
-1168144665% vs market
2020
2024
Net profit margin
-7.4%
This company
8.1%
Market median
-191% vs market
2020
2024
Asset turnover
3.05×
This company
1.12×
Market median
+172% vs market
2020
2024
Debt / equity
1.62×
This company
0.62×
Market median
-161% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-07-03 – 2020-12-31
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Age
Other directorships
GM
Gro Merethe Johnsrud
Chief Executive Officer
Chief Executive Officer
2020
—
—
Board of directors
Non-executive oversight
Name
Role
Member since
Age
Other directorships
AH
Anders Haakon Lier
Chairman
2020
—
—
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Propell Group As
Company
89.0%
89.0%
2024
Grom It Consulting As
Company
10.0%
10.0%
2024
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
Grom It Consulting As
PROPELL.AI AS
(this company)
Board network connections
Board members of PROPELL.AI AS also hold positions in
0
other companies.
Person
Role here
Other companies
Gro Merethe Johnsrud
Chief Executive Officer
0 companies
Anders Haakon Lier
Chairman
0 companies