Skip to content
Riskpilot
← Back to search
Sign in
Get full access
PROPELL.AI AS
AS
Active
Org 925390186
Rolfsbuktveien 4D, 1364
Fornebu
Wholesale of information and communication equipment
·
NACE 4650
Est. 2020 · 5 years old
5 employees
Monitor
Share
Norway
/
Companies
/
Wholesale of information and communication equipment
/
PROPELL.AI AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
9M
18M
27M
36M
0M
2020
4M
2021
9M
2022
31M
2023
29M
2024
EBITDA
NOK millions
1M
-2M
-5M
-8M
-11M
0M
2020
-9M
-900%
2021
-5M
+44%
2022
1M
+120%
2023
-2M
-300%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
398
4 004
9 141
31 095
28 966
Staff expenses
−0
−9 741
−11 372
−8 470
−6 115
EBITDA
116
−9 118
−4 769
794
−2 153
Depreciation & amort.
−1
−18
−0
−0
−0
EBIT
115
−9 136
−4 769
794
−2 153
Net financials
0
−1
6
−169
3
Profit before tax
115
−9 137
−4 763
625
−2 149
Tax
22
−1
−0
−0
−0
Net profit
93
−9 136
−4 763
625
−2 149
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
559
1 683
7 188
20 739
9 496
Equity
93
−9 044
−13 807
−13 182
−15 331
Long-term debt
251
7 950
19 400
24 300
23 800
Short-term debt
215
2 777
1 595
9 621
1 027
Total debt
466
10 727
20 995
33 921
24 827
Financial ratios
5-year trend
EBITDA margin
-7.4%
This company
15.8%
Market median
-147% vs market
2020
2024
Equity ratio
-161.5%
This company
38.2%
Market median
-523% vs market
2020
2024
Return on equity
-214938600.0%
This company
18.4%
Market median
-1168144665% vs market
2020
2024
Net profit margin
-7.4%
This company
8.1%
Market median
-191% vs market
2020
2024
Asset turnover
3.05×
This company
1.12×
Market median
+172% vs market
2020
2024
Debt / equity
1.62×
This company
0.62×
Market median
-161% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-07-03 – 2020-12-31
View
PDF
More on PROPELL.AI AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
