Riskpilot← Back to searchSign inGet full accessEXO MEDIA AS
ASActiveOrg 925850624Grønnegata 64, 2317 HamarPhotographic activities · NACE 7420Est. 20202 employees
Revenue 2025
NOK 2,2M
+9% vs 2024
EBITDA margin
-2.7%
-115% vs 2024
Equity ratio
34.5%
Financial strength
Net profit 2025
NOK -115K
-135% vs 2024
| Revenue | NOK 2,2M | +9% |
| EBITDA | NOK -60K | -115% |
| Net profit | NOK -115K | -135% |
| Total assets | NOK 447K | -46% |
| Equity | NOK 154K | -43% |
| Employees | 2 | — |
Legal name
EXO MEDIA AS
Org number
925850624
Legal form
Aksjeselskap
NACE code
7420 · Photographic activities
Founded
27. oktober 2020
Share capital
NOK 30 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Tjenester knyttet til film og foto, utvikling av hjemmesider, reklame og markedsføring og andre produkter/tjenester som naturlig hører til dette, herunder å delta i andre selskap med lignende virksomhet, og kjøp og salg av aksjer eller på annen måte gjøre seg interessert i andre foretak. Selskapet kan også drive med kjøp/drift av fast eiendom.
Address
Grønnegata 64, 2317 Hamar
Phone
+4799425114
Email
mari@exomedia.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 763 | 1 824 | 1 478 | 1 995 | 2 173 |
| Staff expenses | −1 026 | −1 048 | −862 | −1 074 | −1 484 |
| EBITDA | 98 | −24 | −92 | 410 | −60 |
| Depreciation & amort. | −52 | −57 | −53 | −36 | −58 |
| EBIT | 46 | −80 | −146 | 374 | −118 |
| Net financials | −8 | −4 | −5 | 0 | 3 |
| Profit before tax | 38 | −84 | −151 | 374 | −115 |
| Tax | 8 | −12 | −0 | 44 | −0 |
| Net profit | 30 | −73 | −151 | 331 | −115 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 634 | 425 | 214 | 824 | 447 |
| Equity | 162 | 89 | −62 | 269 | 154 |
| Long-term debt | 176 | 78 | 24 | 0 | 0 |
| Short-term debt | 296 | 259 | 252 | 556 | 292 |
| Total debt | 472 | 336 | 276 | 556 | 292 |
EBITDA margin
-2.7%
This company
15.8%
Market median
-117% vs market
20212025
Equity ratio
34.5%
This company
38.2%
Market median
+10% vs market
20212025
Return on equity
-74.3%
This company
18.4%
Market median
-504% vs market
20212025
Net profit margin
-5.3%
This company
8.1%
Market median
-165% vs market
20212025
Asset turnover
4.87×
This company
1.12×
Market median
+335% vs market
20212025
Debt / equity
1.89×
This company
0.62×
Market median
-205% vs market
20212025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EXO MEDIA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Magne Nordgård | Chairman | 0 companies |
| Kari-Anne Mathisen Dobloug | Chairman | 0 companies |
| Lars Pedersen | Board of Directors | 0 companies |
| Stian Nilsen | Board of Directors | 0 companies |