Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Exo Media AS
AS
Active
Org 925850624
Grønnegata 64, 2317
Hamar
Photographic activities
·
NACE 7420
Est. 2020 · 5 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Photographic activities
/
Exo Media AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 1M (-50% vs 2022)
1M
-50%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
2 173
1 995
1 478
1 824
1 763
Staff expenses
−1 484
−1 074
−862
−1 048
−1 026
EBITDA
−60
410
−92
−24
98
Depreciation & amort.
−58
−36
−53
−57
−52
EBIT
−118
374
−146
−80
46
Net financials
3
0
−5
−4
−8
Profit before tax
−115
374
−151
−84
38
Tax
−0
44
−0
−12
8
Net profit
−115
331
−151
−73
30
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
447
824
214
425
634
Equity
154
269
−62
89
162
Long-term debt
0
0
24
78
176
Short-term debt
292
556
252
259
296
Total debt
292
556
276
336
472
Financial ratios
5-year trend
EBITDA margin
−2,7 %
This company
15,8 %
Market median
This company
Market median
117% below market
2021
2025
Equity ratio
34,5 %
This company
38,2 %
Market median
This company
Market median
10% below market
2021
2025
Return on equity
−74,3 %
This company
18,4 %
Market median
This company
Market median
504% below market
2021
2025
Net profit margin
−5,3 %
This company
8,1 %
Market median
This company
Market median
165% below market
2021
2025
Asset turnover
4,87×
This company
1,12×
Market median
This company
Market median
335% above market
2021
2025
Debt / equity
1,89×
This company
0,62×
Market median
This company
Market median
205% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Exo Media AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network