Riskpilot← Back to searchSign inGet full accessPAN PROSJEKT AS
ASActiveOrg 927083558Bruksenhetnummer H0203 Gjøastredet 33, 9008 TromsøDemolition · NACE 4311Est. 202116 employees
Revenue 2025
NOK 54,2M
+124% vs 2024
EBITDA margin
11.3%
+291% vs 2024
Equity ratio
45.5%
Financial strength
Net profit 2025
NOK 4,8M
+314% vs 2024
| Revenue | NOK 54,2M | +124% |
| EBITDA | NOK 6,1M | +291% |
| Net profit | NOK 4,8M | +314% |
| Total assets | NOK 17,1M | +61% |
| Equity | NOK 7,8M | +158% |
| Employees | 16 | — |
Legal name
PAN PROSJEKT AS
Org number
927083558
Legal form
Aksjeselskap
NACE code
4311 · Demolition
Founded
7. mai 2021
Share capital
NOK 500 000
Employees
16 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Styrets medlemmer hver for seg. Daglig leder eller styrets leder alene.
Company purpose
Riving av bygninger og andre konstruksjoner, samt rådgivning og konsulentvirksomhet som naturlig hører sammen med dette, herunder også å delta i andre selskap med lignende virksomhet.
Address
Bruksenhetnummer H0203 Gjøastredet 33, 9008 Tromsø
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 145 | 2 995 | 16 800 | 24 181 | 54 236 |
| Staff expenses | −0 | −594 | −2 351 | −6 528 | −11 989 |
| EBITDA | 62 | 24 | 1 103 | 1 564 | 6 113 |
| Depreciation & amort. | −0 | −1 | −45 | −124 | −146 |
| EBIT | 62 | 23 | 1 057 | 1 440 | 5 967 |
| Net financials | −0 | −0 | −28 | 36 | 133 |
| Profit before tax | 61 | 23 | 1 029 | 1 476 | 6 099 |
| Tax | 14 | 5 | 226 | 326 | 1 343 |
| Net profit | 48 | 18 | 803 | 1 150 | 4 757 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 180 | 1 625 | 3 937 | 10 631 | 17 092 |
| Equity | 148 | 166 | 969 | 3 018 | 7 775 |
| Long-term debt | 0 | 900 | 919 | 346 | 1 689 |
| Short-term debt | 32 | 559 | 2 049 | 7 267 | 7 628 |
| Total debt | 32 | 1 460 | 2 969 | 7 613 | 9 317 |
EBITDA margin
11.3%
This company
15.8%
Market median
-28% vs market
20212025
Equity ratio
45.5%
This company
38.2%
Market median
+19% vs market
20212025
Return on equity
61.2%
This company
18.4%
Market median
+233% vs market
20212025
Net profit margin
8.8%
This company
8.1%
Market median
+9% vs market
20212025
Asset turnover
3.17×
This company
1.12×
Market median
+183% vs market
20212025
Debt / equity
1.20×
This company
0.62×
Market median
-94% vs market
20212025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-04-12 – 2021-12-31
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Deputy Member | Deputy Member | 2024 |
OP Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Rg Consult As
PAN PROSJEKT AS Board members of PAN PROSJEKT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karin Renland | Deputy Member | 0 companies |
| Odd Petter Børde | Chief Executive Officer | 0 companies |
| John Harry Renland Gundersen | Chairman | 0 companies |