Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Pan Prosjekt AS
AS
Active
Org 927083558
Bruksenhetnummer H0203 Gjøastredet 33, 9008
Tromsø
Demolition
·
NACE 4311
Est. 2021 · 5 years old
24 employees
Monitor
Share
Norway
/
Companies
/
Demolition
/
Pan Prosjekt AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
67M
50M
34M
17M
0M
2021: 0M
0M
2021
2022: 3M
3M
2022
2023: 17M (+467% vs 2022)
17M
+467%
2023
2024: 24M (+41% vs 2023)
24M
+41%
2024
2025: 54M (+125% vs 2024)
54M
+125%
2025
EBITDA
NOK millions
7M
6M
4M
2M
0M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 1M
1M
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 6M (+200% vs 2024)
6M
+200%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
54 236
24 181
16 800
2 995
145
Staff expenses
−11 989
−6 528
−2 351
−594
−0
EBITDA
6 113
1 564
1 103
24
62
Depreciation & amort.
−146
−124
−45
−1
−0
EBIT
5 967
1 440
1 057
23
62
Net financials
133
36
−28
−0
−0
Profit before tax
6 099
1 476
1 029
23
61
Tax
1 343
326
226
5
14
Net profit
4 757
1 150
803
18
48
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
17 092
10 631
3 937
1 625
180
Equity
7 775
3 018
969
166
148
Long-term debt
1 689
346
919
900
0
Short-term debt
7 628
7 267
2 049
559
32
Total debt
9 317
7 613
2 969
1 460
32
Financial ratios
5-year trend
EBITDA margin
11,3 %
This company
15,8 %
Market median
This company
Market median
28% below market
2021
2025
Equity ratio
45,5 %
This company
38,2 %
Market median
This company
Market median
19% above market
2021
2025
Return on equity
61,2 %
This company
18,4 %
Market median
This company
Market median
233% above market
2021
2025
Net profit margin
8,8 %
This company
8,1 %
Market median
This company
Market median
9% above market
2021
2025
Asset turnover
3,17×
This company
1,12×
Market median
This company
Market median
183% above market
2021
2025
Debt / equity
1,20×
This company
0,62×
Market median
This company
Market median
94% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-04-12 – 2021-12-31
View
PDF
More on Pan Prosjekt AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network