| Revenue | NOK 136,8M | +14% |
| EBITDA | NOK 72,1M | +618% |
| Net profit | NOK -29,2M | +66% |
| Total assets | NOK 1,7B | +12% |
| Equity | NOK 807,5M | +112% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 24 245 | 99 460 | 119 604 | 136 784 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 4 295 | 12 728 | 10 048 | 72 111 |
| Depreciation & amort. | −4 137 | −12 411 | −79 964 | −63 134 |
| EBIT | 159 | 316 | −69 915 | 8 978 |
| Net financials | 1 740 | −16 859 | −14 923 | −38 133 |
| Profit before tax | 1 899 | −16 543 | −84 839 | −29 155 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 1 481 | −16 125 | −84 839 | −29 155 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 119 297 | 701 908 | 1 490 241 | 1 662 221 |
| Equity | 11 814 | 465 526 | 380 687 | 807 452 |
| Long-term debt | 90 317 | 216 584 | 1 072 693 | 790 265 |
| Short-term debt | 17 166 | 19 798 | 36 862 | 64 504 |
| Total debt | 107 483 | 236 383 | 1 109 554 | 854 769 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GF Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raufoss Holding Gmbh | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Feith | Chief Executive Officer | 0 companies |
| Matthias Benz | Chief Executive Officer | 0 companies |
| Alfred Hager | Board of Directors | 0 companies |
| Matthias Stephan Ertl | Chairman | 0 companies |
| Jean Meredith | Board of Directors | 0 companies |