| Revenue | NOK 911,7M | +1% |
| EBITDA | NOK 32M | -30% |
| Net profit | NOK -41,9M | -48% |
| Total assets | NOK 467M | +8% |
| Equity | NOK 33,5M | -56% |
| Employees | 169 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 690 306 | 758 363 | 763 211 | 900 865 | 911 704 |
| Staff expenses | −122 589 | −0 | −0 | −0 | −0 |
| EBITDA | 48 384 | 120 378 | 2 793 | 45 919 | 32 041 |
| Depreciation & amort. | −189 567 | −40 144 | −41 819 | −44 887 | −39 496 |
| EBIT | −141 183 | 80 234 | −39 026 | 1 032 | −7 455 |
| Net financials | −17 377 | 7 448 | −6 270 | −29 410 | −34 409 |
| Profit before tax | −158 560 | 87 682 | −45 296 | −28 378 | −41 863 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −158 560 | 87 682 | −45 296 | −28 378 | −41 863 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 387 547 | 382 857 | 380 495 | 433 696 | 467 001 |
| Equity | 36 591 | 124 272 | 78 976 | 75 327 | 33 464 |
| Long-term debt | 222 819 | 130 995 | 155 688 | 182 236 | 224 459 |
| Short-term debt | 128 137 | 127 590 | 145 831 | 176 133 | 209 079 |
| Total debt | 350 957 | 258 585 | 301 519 | 358 369 | 433 538 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Chief Executive Officer | Chief Executive Officer | 2025 |
TW Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2020 – 2023 | |
| Deputy Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kelvin Floyd Lynch | Chief Executive Officer | 0 companies |
| Thomas Wasenden | Chief Executive Officer | 0 companies |
| Asgeir Stensrud | Board of Directors | 0 companies |
| Alfred Hager | Deputy Chairman | 0 companies |
| David Remmert Hage | Board of Directors | 0 companies |
| Petter Skoglund | Board of Directors | 0 companies |
| Tore Håvard Evensen | Board of Directors | 0 companies |
| Hans Petter Nordvik Kristiansen | Board of Directors | 0 companies |
| Anne Margrethe Kristiansen | Board of Directors | 0 companies |
| Georg Feith | Chairman | 0 companies |
| Elke Sima | Board of Directors | 0 companies |
| Jean Meredith | Chairman | 0 companies |
| Cornelius Grupp | Chairman | 0 companies |