| Revenue | NOK 9,3M | -1% |
| EBITDA | NOK 1,1M | -23% |
| Net profit | NOK 909K | -18% |
| Total assets | NOK 6,5M | +17% |
| Equity | NOK 4,4M | +26% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 006 | 8 667 | 9 378 | 9 325 |
| Staff expenses | −1 727 | −5 461 | −6 181 | −6 209 |
| EBITDA | 124 | 1 697 | 1 499 | 1 148 |
| Depreciation & amort. | −1 | −47 | −55 | −56 |
| EBIT | 123 | 1 650 | 1 444 | 1 092 |
| Net financials | 0 | −8 | −6 | 82 |
| Profit before tax | 124 | 1 642 | 1 438 | 1 174 |
| Tax | 26 | 361 | 325 | 265 |
| Net profit | 98 | 1 281 | 1 113 | 909 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 189 | 4 428 | 5 519 | 6 452 |
| Equity | 1 092 | 2 373 | 3 486 | 4 394 |
| Long-term debt | 4 | 2 | 0 | 0 |
| Short-term debt | 1 093 | 2 053 | 2 033 | 2 057 |
| Total debt | 1 097 | 2 055 | 2 033 | 2 057 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
CW Deputy Member | Deputy Member | 2023 – 2025 |
LK Deputy Member | Deputy Member | 2023 – 2024 |
OE Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Walle | Deputy Member | 0 companies |
| Linda Svendsen | Chief Executive Officer | 0 companies |
| Lars Kleveland | Deputy Member | 0 companies |
| Ola Einar Krok | Chief Executive Officer | 0 companies |
| Knut Søia Odden | Board of Directors | 0 companies |
| Hjalmar Eddy Sæther | Chairman | 0 companies |
| Jon Nikolai Rønningen | Board of Directors | 0 companies |
| Diem Ngoc Phan Tran | Chairman | 0 companies |
| Per Ivar Harila | Chairman | 0 companies |
| Hjalmar Jakobsen Sæther | Chairman | 0 companies |
| Lars Korsnes Kleveland | Chairman | 0 companies |
| Liv Ingrid Øvergård Evensen | Board of Directors | 0 companies |
| Stein Svendsen | Chairman | 0 companies |