| Revenue | NOK 5,2M | +3% |
| EBITDA | NOK 641K | +29% |
| Net profit | NOK 905K | +33% |
| Total assets | NOK 13,6M | +20% |
| Equity | NOK 10,8M | +9% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 280 | 4 689 | 4 711 | 5 092 | 5 230 |
| Staff expenses | −1 980 | −2 079 | −2 123 | −1 977 | −2 018 |
| EBITDA | 317 | 556 | 489 | 498 | 641 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 317 | 556 | 489 | 498 | 641 |
| Net financials | 37 | 12 | 135 | 373 | 520 |
| Profit before tax | 354 | 569 | 624 | 871 | 1 161 |
| Tax | 79 | 126 | 138 | 193 | 257 |
| Net profit | 275 | 443 | 486 | 678 | 905 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 774 | 10 199 | 10 658 | 11 346 | 13 596 |
| Equity | 8 325 | 8 768 | 9 253 | 9 932 | 10 837 |
| Long-term debt | 98 | 0 | 0 | 0 | 4 |
| Short-term debt | 1 250 | 1 399 | 1 404 | 1 415 | 2 755 |
| Total debt | 1 348 | 1 399 | 1 404 | 1 415 | 2 760 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
OS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
IH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Deputy Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94.06% | 94.06% | 2024 | |
| Company | 5.62% | 5.62% | 2023 | |
| Company | 5.62% | 5.62% | 2022 | |
| Company | 1.25% | 1.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Sagfjord Niemann | Chief Executive Officer | 0 companies |
| Edvard Muli Langen | Chief Executive Officer | 0 companies |
| Ine-Elise Høiby | Chief Executive Officer | 0 companies |
| Toril Sund Falch | Board of Directors | 0 companies |
| Kristin Skarholt | Board of Directors | 0 companies |
| Trond Andre Lunde | Deputy Chairman | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |