| Revenue | NOK 124,4M | -7% |
| EBITDA | NOK 25,3M | +15% |
| Net profit | NOK 20,5M | +16% |
| Total assets | NOK 60,3M | -5% |
| Equity | NOK 3,2M | +11% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 135 112 | 141 951 | 135 362 | 134 415 | 124 411 |
| Staff expenses | −36 111 | −41 276 | −41 245 | −34 174 | −33 778 |
| EBITDA | 31 547 | 35 177 | 27 025 | 22 020 | 25 323 |
| Depreciation & amort. | −363 | −330 | −413 | −415 | −320 |
| EBIT | 31 184 | 34 847 | 26 612 | 21 605 | 25 003 |
| Net financials | 142 | 78 | 523 | 1 182 | 1 393 |
| Profit before tax | 31 326 | 34 925 | 27 135 | 22 788 | 26 396 |
| Tax | 6 983 | 7 781 | 6 113 | 5 140 | 5 905 |
| Net profit | 24 343 | 27 144 | 21 022 | 17 647 | 20 491 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75 084 | 81 946 | 70 993 | 63 494 | 60 271 |
| Equity | 2 675 | 2 637 | 2 666 | 2 916 | 3 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 309 | 74 857 | 64 471 | 57 867 | 55 063 |
| Total debt | 68 309 | 74 857 | 64 471 | 57 867 | 55 063 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ØB Deputy Member | Deputy Member | 2023 |
ES Chief Executive Officer | Chief Executive Officer | 2024 |
MR Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
IB Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Boldvik | Deputy Member | 0 companies |
| Øyvind Bladt Hagen | Deputy Member | 0 companies |
| Espen Sandli | Chief Executive Officer | 0 companies |
| Marita Røkeberg | Deputy Member | 0 companies |
| Trond Andre Lunde | Board of Directors | 0 companies |
| Eivor Jerpåsen | Board of Directors | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Magne Storedal | Board of Directors | 0 companies |
| Helge Myhrvold | Board of Directors | 0 companies |
| Svein Atle Huus | Chairman | 0 companies |
| Rikke Nicolaisen Espelien | Board of Directors | 0 companies |
| Tore Sandberg | Board of Directors | 0 companies |
| Pål Eskås | Chairman | 0 companies |