Riskpilot← Back to searchSign inGet full accessMÅSØVAL AS
ASActiveOrg 933792854Nordfrøyveien 413, 7260 SistrandaMarine aquaculture · NACE 0321Est. 1983156 employeesmasoval.no
Revenue 2024
NOK 1,6B
-14% vs 2023
EBITDA margin
14.3%
-35% vs 2023
Equity ratio
39.5%
Financial strength
Net profit 2024
NOK 140,4M
+190% vs 2023
| Revenue | NOK 1,6B | -14% |
| EBITDA | NOK 222M | -35% |
| Net profit | NOK 140,4M | +190% |
| Total assets | NOK 4,1B | -1% |
| Equity | NOK 1,6B | +10% |
| Employees | 156 | — |
Legal name
MÅSØVAL AS
Org number
933792854
Legal form
Aksjeselskap
NACE code
0321 · Marine aquaculture
Founded
3. januar 1983
Share capital
NOK 30 627 113
Employees
156 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Oppdrett av laks og ørret, samt videreforedling og salg av disse produkter, og ellers virksomhet som naturlig hører inn under slike selskaper, herunder også deltakelse i andre selskaper.
Address
Nordfrøyveien 413, 7260 Sistranda
Website
masoval.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 533 | 500 856 | 383 070 | 507 872 | 812 820 | 895 178 | 920 581 | 1 089 556 | 1 699 917 | 1 804 345 | 1 551 161 |
| Staff expenses | −33 637 | −38 502 | −37 945 | −48 856 | −54 583 | −76 459 | −85 966 | −91 073 | −94 774 | −110 018 | −138 630 |
| EBITDA | 120 716 | 131 017 | 51 453 | 130 305 | 265 551 | 225 131 | 255 620 | 283 650 | 656 509 | 342 345 | 222 037 |
| Depreciation & amort. | −8 315 | −10 845 | −22 477 | −34 956 | −60 023 | −32 615 | −36 257 | −42 714 | −54 350 | −66 370 | −23 932 |
| EBIT | 112 401 | 120 172 | 28 976 | 95 349 | 205 527 | 192 516 | 219 362 | 240 936 | 602 159 | 275 975 | 198 105 |
| Net financials | −33 591 | −33 510 | −14 974 | −28 379 | −64 428 | −62 458 | −34 139 | −54 667 | −111 234 | −29 360 | −109 925 |
| Profit before tax | 78 810 | 86 662 | 14 003 | 66 970 | 141 099 | 130 058 | 185 224 | 186 269 | 490 925 | 246 615 | 88 180 |
| Tax | 17 661 | 17 686 | 1 932 | 11 071 | 24 762 | 23 684 | 26 757 | 39 676 | 108 188 | −0 | −0 |
| Net profit | 61 149 | 68 976 | 12 071 | 55 899 | 116 337 | 106 373 | 158 466 | 146 593 | 382 737 | 48 427 | 140 433 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 422 | 681 241 | 748 230 | 894 262 | 1 072 727 | 1 107 789 | 1 631 969 | 3 590 485 | 3 771 968 | 4 133 238 | 4 092 185 |
| Equity | 135 714 | 227 222 | 239 293 | 285 193 | 355 847 | 412 220 | 478 023 | 1 290 969 | 1 489 944 | 1 477 116 | 1 617 549 |
| Long-term debt | 328 163 | 314 766 | 412 295 | 491 137 | 461 532 | 427 455 | 624 079 | 1 847 155 | 1 364 636 | 1 573 823 | 1 692 643 |
| Short-term debt | 131 545 | 121 252 | 78 642 | 99 932 | 237 349 | 250 115 | 511 866 | 452 360 | 917 388 | 1 082 297 | 781 993 |
| Total debt | 459 708 | 436 018 | 490 936 | 591 069 | 698 881 | 677 569 | 1 135 945 | 2 299 515 | 2 282 024 | 2 656 120 | 2 474 636 |
EBITDA margin
14.3%
This company
15.8%
Market median
-9% vs market
20142024
Equity ratio
39.5%
This company
38.2%
Market median
+3% vs market
20142024
Return on equity
8.7%
This company
18.4%
Market median
-53% vs market
20142024
Net profit margin
9.1%
This company
8.1%
Market median
+12% vs market
20142024
Asset turnover
0.38×
This company
1.12×
Market median
-66% vs market
20142024
Debt / equity
1.53×
This company
0.62×
Market median
-147% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2022 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AM Deputy Member | Deputy Member | 2021 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL | Board of Directors | 2022 | — | — |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstø As | Company | 70.0% | 70.0% | 2024 |
Verdipapirfond Odin Norge | Company | 8.4% | 8.4% | 2024 |
Frøy Kapital As | Company | 7.6% | 7.6% | 2024 |
J.P. Morgan Se | Company | 4.1% | 4.1% | 2024 |
Vartdal Invest As | Company | 3.9% | 3.9% | 2023 |
| Individual | 3.0% | 3.0% | 2022 | |
Morgan Stanley & Co. Int. Plc. | Company | 1.5% | 1.5% | 2024 |
Henden Nygård Holding As | Company | 1.5% | 1.5% | 2023 |
Abba Holding As | Company | 1.4% | 1.4% | 2023 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Gåsø Næringsutvikling As
MÅSØVAL AS Board members of MÅSØVAL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Martin Lein Staveli | Deputy Member | 0 companies |
| Helge Kvalvik | Chief Executive Officer | 0 companies |
| Anders Måsøval | Deputy Member | 0 companies |
| Asle Rønning | Chief Executive Officer | 0 companies |
| Ola Loe | Board of Directors | 0 companies |
| Roger Granheim | Board of Directors | 0 companies |
| John Binde | Board of Directors | 0 companies |
| Kari Skeidsvoll Moe | Board of Directors | 0 companies |
| Lars Måsøval | Chairman | 0 companies |
| Arnfinn Aunsmo | Board of Directors | 0 companies |
| Nina Santi | Board of Directors | 0 companies |