Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MÅSØVAL AS
AS
Active
Org 933792854
Nordfrøyveien 413, 7260
Sistranda
Marine aquaculture
·
NACE 0321
Est. 1983 · 43 years old
156 employees
masoval.no
Monitor
Share
Norway
/
Companies
/
Marine aquaculture
/
MÅSØVAL AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
519M
1B
2B
2B
921M
2020
1.1B
2021
1.7B
2022
1.8B
2023
1.6B
2024
EBITDA
NOK millions
821M
616M
411M
205M
0M
256M
2020
284M
+11%
2021
657M
+131%
2022
342M
-48%
2023
222M
-35%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
920 581
1 089 556
1 699 917
1 804 345
1 551 161
Staff expenses
−85 966
−91 073
−94 774
−110 018
−138 630
EBITDA
255 620
283 650
656 509
342 345
222 037
Depreciation & amort.
−36 257
−42 714
−54 350
−66 370
−23 932
EBIT
219 362
240 936
602 159
275 975
198 105
Net financials
−34 139
−54 667
−111 234
−29 360
−109 925
Profit before tax
185 224
186 269
490 925
246 615
88 180
Tax
26 757
39 676
108 188
−0
−0
Net profit
158 466
146 593
382 737
48 427
140 433
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 631 969
3 590 485
3 771 968
4 133 238
4 092 185
Equity
478 023
1 290 969
1 489 944
1 477 116
1 617 549
Long-term debt
624 079
1 847 155
1 364 636
1 573 823
1 692 643
Short-term debt
511 866
452 360
917 388
1 082 297
781 993
Total debt
1 135 945
2 299 515
2 282 024
2 656 120
2 474 636
Financial ratios
5-year trend
EBITDA margin
14.3%
This company
15.8%
Market median
-9% vs market
2020
2024
Equity ratio
39.5%
This company
38.2%
Market median
+3% vs market
2020
2024
Return on equity
8.7%
This company
18.4%
Market median
-53% vs market
2020
2024
Net profit margin
9.1%
This company
8.1%
Market median
+12% vs market
2020
2024
Asset turnover
0.38×
This company
1.12×
Market median
-66% vs market
2020
2024
Debt / equity
1.53×
This company
0.62×
Market median
-147% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MÅSØVAL AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
