Riskpilot← Back to searchSign inGet full accessMÅSØVAL DRIFT AS
ASActiveOrg 935509920Nordfrøyveien 413, 7260 SistrandaMarine aquaculture · NACE 0321Est. 1984168 employees
Revenue 2024
NOK 447,3M
+17% vs 2023
EBITDA margin
20.1%
+270% vs 2023
Equity ratio
39.8%
Financial strength
Net profit 2024
NOK 81,5M
+486% vs 2023
| Revenue | NOK 447,3M | +17% |
| EBITDA | NOK 89,8M | +270% |
| Net profit | NOK 81,5M | +486% |
| Total assets | NOK 319,5M | +19% |
| Equity | NOK 127M | +88% |
| Employees | 168 | — |
Legal name
MÅSØVAL DRIFT AS
Org number
935509920
Legal form
Aksjeselskap
NACE code
0321 · Marine aquaculture
Founded
29. juni 1984
Share capital
NOK 6 686 000
Employees
168 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Oppdrett av fisk og alt som har sammenheng med det, inkludert deltakelse i andre selskap.
Address
Nordfrøyveien 413, 7260 Sistranda
Phone
+4770049555
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 288 | 113 400 | 110 807 | 182 276 | 113 742 | 303 160 | 175 310 | 157 631 | 287 082 | 162 216 | 227 447 | 252 020 | 382 242 | 447 258 |
| Staff expenses | −4 518 | −5 988 | −5 620 | −7 274 | −7 985 | −8 385 | −9 469 | −7 715 | −8 118 | −8 868 | −7 762 | −11 381 | −17 570 | −23 580 |
| EBITDA | 9 536 | 10 323 | 29 535 | 45 727 | 35 366 | 98 983 | 34 280 | 26 893 | 56 728 | 21 268 | −70 309 | 50 608 | 24 308 | 89 828 |
| Depreciation & amort. | −2 898 | −5 004 | −5 440 | −5 351 | −5 240 | −5 414 | −5 454 | −6 286 | −6 316 | −6 879 | −6 793 | −6 461 | −4 063 | −3 101 |
| EBIT | 6 638 | 5 319 | 24 095 | 40 376 | 30 126 | 93 569 | 28 826 | 20 606 | 50 412 | 14 388 | −77 102 | 44 147 | 20 245 | 86 727 |
| Net financials | −2 529 | −3 197 | −3 854 | −2 601 | −2 909 | −3 083 | −3 340 | −3 376 | −3 993 | −2 873 | −3 149 | −2 355 | −3 186 | −4 382 |
| Profit before tax | 4 109 | 2 122 | 20 241 | 37 774 | 27 217 | 90 486 | 25 486 | 17 231 | 46 419 | 11 515 | −80 252 | 41 792 | 17 059 | 82 345 |
| Tax | 1 155 | 606 | 5 008 | 10 213 | 5 867 | 21 817 | 5 092 | 2 731 | 10 249 | 2 541 | −17 678 | 9 148 | 38 152 | 827 |
| Net profit | 2 954 | 1 516 | 15 233 | 27 562 | 21 350 | 68 669 | 20 394 | 14 500 | 36 171 | 8 974 | −62 574 | 32 644 | −21 093 | 81 517 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 017 | 165 619 | 186 009 | 181 237 | 249 776 | 248 030 | 258 506 | 258 256 | 342 050 | 258 333 | 195 978 | 214 615 | 269 470 | 319 511 |
| Equity | 23 899 | 50 048 | 60 281 | 72 645 | 87 995 | 122 689 | 129 083 | 129 583 | 130 189 | 110 331 | 50 466 | 88 634 | 67 541 | 127 015 |
| Long-term debt | 48 316 | 70 357 | 66 107 | 53 405 | 65 426 | 42 005 | 47 284 | 55 607 | 56 173 | 55 833 | 73 739 | 80 380 | 63 507 | 28 423 |
| Short-term debt | 45 802 | 45 215 | 59 620 | 55 187 | 96 355 | 83 336 | 82 139 | 73 066 | 155 688 | 92 169 | 71 773 | 45 601 | 138 422 | 164 074 |
| Total debt | 94 118 | 115 572 | 125 728 | 108 591 | 161 781 | 125 341 | 129 423 | 128 673 | 211 861 | 148 002 | 145 512 | 125 981 | 201 928 | 192 497 |
EBITDA margin
20.1%
This company
15.8%
Market median
+27% vs market
20092024
Equity ratio
39.8%
This company
38.2%
Market median
+4% vs market
20092024
Return on equity
64.2%
This company
18.4%
Market median
+249% vs market
20092024
Net profit margin
18.2%
This company
8.1%
Market median
+125% vs market
20092024
Asset turnover
1.40×
This company
1.12×
Market median
+25% vs market
20092024
Debt / equity
1.52×
This company
0.62×
Market median
-145% vs market
20092024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Måsøval As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Gåsø Næringsutvikling As
MÅSØVAL DRIFT AS Board members of MÅSØVAL DRIFT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Helge Kvalvik | Chief Executive Officer | 0 companies |
| Andreas Skagøy | Chief Executive Officer | 0 companies |
| Harry Osvald Hansen | Chief Executive Officer | 0 companies |
| Anders Hagestande | Board of Directors | 0 companies |
| Gunnar Sigurd Aftret | Board of Directors | 0 companies |
| Hans Olav Øyehaug | Board of Directors | 0 companies |
| Per Arne Dahle | Board of Directors | 0 companies |
| Ottar Vartdal | Chairman | 0 companies |
| Asle Rønning | Chairman | 0 companies |