Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MÅSØVAL DRIFT AS
AS
Active
Org 935509920
Nordfrøyveien 413, 7260
Sistranda
Marine aquaculture
·
NACE 0321
Est. 1984 · 41 years old
169 employees
Monitor
Share
Norway
/
Companies
/
Marine aquaculture
/
MÅSØVAL DRIFT AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
129M
257M
386M
514M
162M
2020
227M
2021
252M
2022
382M
2023
447M
2024
EBITDA
NOK millions
113M
63M
13M
-38M
-88M
21M
2020
-70M
-433%
2021
51M
+173%
2022
24M
-53%
2023
90M
+275%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
162 216
227 447
252 020
382 242
447 258
Staff expenses
−8 868
−7 762
−11 381
−17 570
−23 580
EBITDA
21 268
−70 309
50 608
24 308
89 828
Depreciation & amort.
−6 879
−6 793
−6 461
−4 063
−3 101
EBIT
14 388
−77 102
44 147
20 245
86 727
Net financials
−2 873
−3 149
−2 355
−3 186
−4 382
Profit before tax
11 515
−80 252
41 792
17 059
82 345
Tax
2 541
−17 678
9 148
38 152
827
Net profit
8 974
−62 574
32 644
−21 093
81 517
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
258 333
195 978
214 615
269 470
319 511
Equity
110 331
50 466
88 634
67 541
127 015
Long-term debt
55 833
73 739
80 380
63 507
28 423
Short-term debt
92 169
71 773
45 601
138 422
164 074
Total debt
148 002
145 512
125 981
201 928
192 497
Financial ratios
5-year trend
EBITDA margin
20.1%
This company
15.8%
Market median
+27% vs market
2020
2024
Equity ratio
39.8%
This company
38.2%
Market median
+4% vs market
2020
2024
Return on equity
64.2%
This company
18.4%
Market median
+249% vs market
2020
2024
Net profit margin
18.2%
This company
8.1%
Market median
+125% vs market
2020
2024
Asset turnover
1.40×
This company
1.12×
Market median
+25% vs market
2020
2024
Debt / equity
1.52×
This company
0.62×
Market median
-145% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MÅSØVAL DRIFT AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
