| Revenue | NOK 72,7M | -18% |
| EBITDA | NOK 1,6M | -60% |
| Net profit | NOK -5M | -40% |
| Total assets | NOK 37,5M | -34% |
| Equity | NOK 7M | +440% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 567 | 74 520 | 88 895 | 89 016 | 72 692 |
| Staff expenses | −18 182 | −24 740 | −25 707 | −27 449 | −29 688 |
| EBITDA | −2 615 | 1 526 | 3 186 | 3 869 | 1 560 |
| Depreciation & amort. | −597 | −749 | −4 405 | −6 733 | −6 497 |
| EBIT | −3 211 | 777 | −1 218 | −2 865 | −4 937 |
| Net financials | 168 | −114 | −1 294 | −1 724 | −1 523 |
| Profit before tax | −3 043 | 663 | −2 512 | −4 589 | −6 460 |
| Tax | −720 | 181 | −535 | −1 000 | −1 423 |
| Net profit | −2 323 | 482 | −1 977 | −3 589 | −5 038 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 001 | 25 699 | 57 662 | 56 727 | 37 461 |
| Equity | 2 992 | 3 474 | 1 530 | −2 058 | 7 004 |
| Long-term debt | 7 781 | 8 291 | 30 613 | 33 024 | 13 731 |
| Short-term debt | 9 228 | 13 935 | 25 519 | 25 761 | 16 726 |
| Total debt | 17 009 | 22 226 | 56 132 | 58 785 | 30 457 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Chief Executive Officer | Chief Executive Officer | 2025 |
JH Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.62% | 90.62% | 2024 | |
| Company | 9.38% | 9.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Frustøl | Chief Executive Officer | 0 companies |
| Janne Helen Frustøl | Deputy Member | 0 companies |
| Kristen Fjeldsgård | Board of Directors | 0 companies |