Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRUSTØL AS
AS
Active
Org 935665264
Mjåvannsvegen 18, 4628
Kristiansand S
Site preparation
·
NACE 4312
Est. 1984 · 42 years old
35 employees
Monitor
Share
Norway
/
Companies
/
Site preparation
/
FRUSTØL AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
26M
51M
77M
102M
75M
2021
89M
2022
89M
2023
73M
2024
74M
2025
EBITDA
NOK millions
13M
9M
6M
3M
0M
2M
2021
3M
+50%
2022
4M
+33%
2023
2M
-50%
2024
10M
+400%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
74 520
88 895
89 016
72 692
74 057
Staff expenses
−24 740
−25 707
−27 449
−29 688
−25 500
EBITDA
1 526
3 186
3 869
1 560
9 924
Depreciation & amort.
−749
−4 405
−6 733
−6 497
−5 836
EBIT
777
−1 218
−2 865
−4 937
4 088
Net financials
−114
−1 294
−1 724
−1 523
−973
Profit before tax
663
−2 512
−4 589
−6 460
3 115
Tax
181
−535
−1 000
−1 423
687
Net profit
482
−1 977
−3 589
−5 038
2 428
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
25 699
57 662
56 727
37 461
31 093
Equity
3 474
1 530
−2 058
7 004
10 521
Long-term debt
8 291
30 613
33 024
13 731
6 741
Short-term debt
13 935
25 519
25 761
16 726
13 831
Total debt
22 226
56 132
58 785
30 457
20 572
Financial ratios
5-year trend
EBITDA margin
13.4%
This company
15.8%
Market median
-15% vs market
2021
2025
Equity ratio
33.8%
This company
38.2%
Market median
+12% vs market
2021
2025
Return on equity
23.1%
This company
18.4%
Market median
+26% vs market
2021
2025
Net profit margin
3.3%
This company
8.1%
Market median
-59% vs market
2021
2025
Asset turnover
2.38×
This company
1.12×
Market median
+112% vs market
2021
2025
Debt / equity
1.96×
This company
0.62×
Market median
-216% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on FRUSTØL AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
