| Revenue | NOK 1,7B | +13% |
| EBITDA | NOK 781,3M | -10% |
| Net profit | NOK 314,4M | -31% |
| Total assets | NOK 4,6B | +1% |
| Equity | NOK 854,2M | +8% |
| Employees | 135 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 299 | 85 511 | 93 455 | 125 740 | 144 523 | 187 055 | 168 001 | 159 807 | 165 093 | 320 027 | 462 173 | 585 347 | 515 224 | 562 435 | 1 523 616 | 1 724 112 |
| Staff expenses | −12 702 | −15 701 | −18 350 | −21 816 | −22 959 | −30 351 | −31 636 | −36 060 | −35 912 | −58 573 | −69 975 | −72 193 | −80 493 | −80 067 | −103 316 | −132 011 |
| EBITDA | 14 634 | 6 789 | 10 634 | 26 484 | 20 944 | 41 804 | 1 017 | 19 447 | −9 891 | 33 188 | 119 317 | 161 818 | 63 544 | 161 989 | 868 840 | 781 306 |
| Depreciation & amort. | −8 963 | −8 921 | −9 979 | −13 006 | −19 912 | −23 509 | −26 734 | −27 048 | −25 698 | −72 052 | −77 166 | −92 997 | −89 424 | −91 985 | −142 650 | −205 743 |
| EBIT | 5 671 | −2 131 | 654 | 13 478 | 1 032 | 18 295 | −25 717 | −7 601 | −35 589 | −38 864 | 42 150 | 68 821 | −25 880 | 70 004 | 726 189 | 575 563 |
| Net financials | −5 363 | −3 023 | −3 356 | −6 024 | −10 253 | −7 799 | 25 617 | 584 | 4 943 | −19 396 | −23 899 | −32 361 | −20 998 | −53 588 | −144 792 | −173 057 |
| Profit before tax | 308 | −5 155 | −2 701 | 7 454 | −9 221 | 10 496 | −100 | −7 017 | −30 646 | −58 260 | 18 252 | 36 460 | −46 877 | 16 416 | 581 398 | 402 506 |
| Tax | 72 | −1 459 | −763 | 2 307 | −2 478 | 2 679 | −2 184 | −4 145 | −10 701 | −16 770 | 3 136 | 10 567 | −9 891 | 3 911 | 127 685 | 88 120 |
| Net profit | 236 | −3 696 | −1 939 | 5 147 | −6 743 | 7 818 | 2 083 | −2 872 | −19 945 | −41 490 | 15 116 | 25 893 | −36 987 | 12 506 | 453 713 | 314 386 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 856 | 175 495 | 254 299 | 362 557 | 343 450 | 345 865 | 358 858 | 513 765 | 753 199 | 1 614 521 | 1 682 347 | 1 942 754 | 2 816 011 | 3 603 903 | 4 568 200 | 4 602 802 |
| Equity | 35 932 | 40 420 | 46 487 | 71 460 | 65 088 | 99 770 | 100 270 | 121 041 | 249 760 | 398 141 | 450 392 | 474 819 | 467 850 | 615 628 | 793 474 | 854 186 |
| Long-term debt | 0 | 49 537 | 63 741 | 73 393 | 210 915 | 217 946 | 211 917 | 215 328 | 419 967 | 1 063 857 | 1 078 031 | 1 081 100 | 2 180 020 | 2 822 127 | 3 271 723 | 3 288 657 |
| Short-term debt | 76 041 | 85 538 | 144 071 | 217 704 | 67 447 | 28 148 | 46 670 | 177 395 | 83 472 | 152 522 | 153 923 | 386 835 | 168 141 | 166 148 | 503 003 | 459 958 |
| Total debt | 85 924 | 135 075 | 207 813 | 291 097 | 278 362 | 246 095 | 258 588 | 392 724 | 503 439 | 1 216 380 | 1 231 954 | 1 467 935 | 2 348 161 | 2 988 274 | 3 774 727 | 3 748 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salmar Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jon Fjellheim | Chief Executive Officer | 0 companies |
| Roger Bekken | Chief Executive Officer | 0 companies |
| Gustav Witzøe | Chairman | 0 companies |