Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SALMAR SETTEFISK AS
AS
Active
Org 937543948
7266
Kverva
Freshwater aquaculture
·
NACE 0322
Est. 1985 · 40 years old
136 employees
Monitor
Share
Norway
/
Companies
/
Freshwater aquaculture
/
SALMAR SETTEFISK AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
496M
991M
1B
2B
585M
2020
515M
2021
562M
2022
1.5B
2023
1.7B
2024
EBITDA
NOK millions
1086M
815M
543M
272M
0M
162M
2020
64M
-60%
2021
162M
+153%
2022
869M
+436%
2023
781M
-10%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
585 347
515 224
562 435
1 523 616
1 724 112
Staff expenses
−72 193
−80 493
−80 067
−103 316
−132 011
EBITDA
161 818
63 544
161 989
868 840
781 306
Depreciation & amort.
−92 997
−89 424
−91 985
−142 650
−205 743
EBIT
68 821
−25 880
70 004
726 189
575 563
Net financials
−32 361
−20 998
−53 588
−144 792
−173 057
Profit before tax
36 460
−46 877
16 416
581 398
402 506
Tax
10 567
−9 891
3 911
127 685
88 120
Net profit
25 893
−36 987
12 506
453 713
314 386
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 942 754
2 816 011
3 603 903
4 568 200
4 602 802
Equity
474 819
467 850
615 628
793 474
854 186
Long-term debt
1 081 100
2 180 020
2 822 127
3 271 723
3 288 657
Short-term debt
386 835
168 141
166 148
503 003
459 958
Total debt
1 467 935
2 348 161
2 988 274
3 774 727
3 748 616
Financial ratios
5-year trend
EBITDA margin
45.3%
This company
15.8%
Market median
+187% vs market
2020
2024
Equity ratio
18.6%
This company
38.2%
Market median
-51% vs market
2020
2024
Return on equity
36.8%
This company
18.4%
Market median
+100% vs market
2020
2024
Net profit margin
18.2%
This company
8.1%
Market median
+125% vs market
2020
2024
Asset turnover
0.37×
This company
1.12×
Market median
-67% vs market
2020
2024
Debt / equity
4.39×
This company
0.62×
Market median
-608% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SALMAR SETTEFISK AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot