| Revenue | NOK 11,4M | -21% |
| EBITDA | NOK 1,1M | -9% |
| Net profit | NOK 4,4M | -88% |
| Total assets | NOK 137,3M | -39% |
| Equity | NOK 100M | +5% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 419 | 12 051 | 13 850 | 14 363 | 11 351 |
| Staff expenses | −10 684 | −10 741 | −13 445 | −10 652 | −9 982 |
| EBITDA | −24 | 755 | −2 594 | 1 221 | 1 106 |
| Depreciation & amort. | −100 | −72 | −72 | −30 | −0 |
| EBIT | −124 | 683 | −2 666 | 1 191 | 1 106 |
| Net financials | 58 497 | 95 697 | 106 390 | 39 104 | 4 637 |
| Profit before tax | 58 373 | 96 380 | 103 723 | 40 295 | 5 744 |
| Tax | 12 852 | 20 108 | 21 210 | 4 036 | 1 329 |
| Net profit | 45 522 | 76 273 | 82 513 | 36 259 | 4 415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109 332 | 273 353 | 234 465 | 223 924 | 137 350 |
| Equity | 28 013 | 77 218 | 98 915 | 95 575 | 99 989 |
| Long-term debt | 33 | 50 474 | 56 661 | 64 279 | 29 |
| Short-term debt | 81 287 | 145 660 | 78 889 | 64 071 | 37 332 |
| Total debt | 81 320 | 196 134 | 135 550 | 128 350 | 37 361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AI Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
LH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Isabel Michelsen Albjerk | Chief Executive Officer | 0 companies |
| Odd Arvid Sulland | Chief Executive Officer | 0 companies |
| Lars-Gunnar Huseby Martinsen | Chief Executive Officer | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Unn Beathe Sulland | Board of Directors | 0 companies |
| Sigurd Haavik | Board of Directors | 0 companies |
| Wenche Albjerk | Chairman | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |
| Atle Christian Terum | Board of Directors | 0 companies |
| Therese Sulland | Board of Directors | 0 companies |
| Christian Michelsen Albjerk | Board of Directors | 0 companies |