| Revenue | NOK 29,7M | +21% |
| EBITDA | NOK -43,7M | -13% |
| Net profit | NOK -22,8M | -5% |
| Total assets | NOK 5,3B | +4% |
| Equity | NOK 630,7M | +9% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 | 28 351 | 21 819 | 24 610 | 29 667 |
| Staff expenses | −19 575 | −27 113 | −31 877 | −34 828 | −39 969 |
| EBITDA | −45 395 | −26 728 | −32 104 | −38 721 | −43 671 |
| Depreciation & amort. | −2 914 | −3 182 | −2 725 | −2 118 | −1 904 |
| EBIT | −48 309 | −29 910 | −34 829 | −40 839 | −45 575 |
| Net financials | −2 686 | 4 251 | 9 643 | 19 152 | 22 779 |
| Profit before tax | −50 995 | −25 659 | −25 186 | −21 687 | −22 796 |
| Tax | −9 011 | −0 | −0 | −0 | −0 |
| Net profit | 46 425 | −25 659 | −25 186 | −21 687 | −22 796 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 814 831 | 4 223 257 | 4 580 684 | 5 049 799 | 5 261 155 |
| Equity | 449 856 | 492 240 | 533 616 | 580 231 | 630 738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 3 364 975 | 3 731 017 | 4 047 068 | 4 469 568 | 4 630 417 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AH Deputy Member | Deputy Member | 2022 |
LI Deputy Member | Deputy Member | 2025 |
TL Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
EK Deputy Member | Deputy Member | 2017 – 2022 |
EJ Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.35% | 9.35% | 2023 | |
| Individual | 6.08% | 6.08% | 2023 | |
| Company | 5.22% | 5.22% | 2023 | |
| Individual | 3.5% | 3.5% | 2023 | |
| Company | 3.5% | 3.5% | 2023 | |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.08% | 3.08% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.02% | 2.02% | 2023 | |
| Company | 1.75% | 1.75% | 2023 | |
| Company | 1.75% | 1.75% | 2023 | |
| Company | 1.75% | 1.75% | 2023 | |
| Company | 1.7% | 1.7% | 2023 | |
| Individual | 1.7% | 1.7% | 2023 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.68% | 1.68% | 2023 | |
| Company | 1.68% | 1.68% | 2023 | |
| Individual | 1.57% | 1.57% | 2023 | |
| Individual | 1.43% | 1.43% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Company | 1.07% | 1.07% | 2023 | |
| Individual | 1.03% | 1.03% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Kristin Eggen Andresen | Deputy Member | 0 companies |
| Astrid Helen Dyrendahl Fjærli | Deputy Member | 0 companies |
| Linda Iversen | Deputy Member | 0 companies |
| Elizabeth Jane Ramsø Brødreskift | Deputy Member | 0 companies |
| Tor Langsæter | Deputy Member | 0 companies |
| Ronald Frengen Gangstøe | Board of Directors | 0 companies |
| Gerald John-Ola Eriksson | Deputy Chairman | 0 companies |
| Janne Myran | Board of Directors | 0 companies |
| Marit Ingebrigtsen Vaarheim | Chairman | 0 companies |
| Sigbjørn Oldren | Board of Directors | 0 companies |
| Håvard Fjeldvær | Chairman | 0 companies |
| Monica Nordvik Larsen | Board of Directors | 0 companies |
| Siri Vannebo | Board of Directors | 0 companies |