Riskpilot← Back to searchSign inGet full accessCOSMIC BYGG AS
ASActiveOrg 939429794Leif Weldings Vei 12, 3208 SandefjordConstruction of residential and non-residential buildings · NACE 4100Est. 198515 employees
Revenue 2025
NOK 201,5M
-45% vs 2024
EBITDA margin
4.0%
-57% vs 2024
Equity ratio
59.7%
Financial strength
Net profit 2025
NOK 14M
-17% vs 2024
| Revenue | NOK 201,5M | -45% |
| EBITDA | NOK 8M | -57% |
| Net profit | NOK 14M | -17% |
| Total assets | NOK 99,8M | -2% |
| Equity | NOK 59,6M | +6% |
| Employees | 15 | — |
Legal name
COSMIC BYGG AS
Org number
939429794
Legal form
Aksjeselskap
NACE code
4100 · Construction of residential and non-residential buildings
Founded
29. august 1985
Share capital
NOK 2 702 228
Employees
15 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Company purpose
Prosjektering, oppføring, utvikling og salg av næringsbygg og andre offentlige eller private bygg, samt virksomhet som står i forbindelse med dette. Selskapet kan også investere i verdipapirer og ha eierinteresser i andre foretak, drive handel, og eie og forvalte fast eiendom.
Address
Leif Weldings Vei 12, 3208 Sandefjord
Phone
+4733484100
Email
cosmic@cosmic.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 293 897 | 279 859 | 389 047 | 367 454 | 201 531 |
| Staff expenses | −13 354 | −15 503 | −17 048 | −16 549 | −16 475 |
| EBITDA | 19 504 | 16 213 | 18 828 | 18 644 | 7 966 |
| Depreciation & amort. | −41 | −49 | −44 | −22 | −7 |
| EBIT | 19 463 | 16 163 | 18 785 | 18 622 | 7 960 |
| Net financials | 5 158 | 1 545 | 2 423 | 3 069 | 8 346 |
| Profit before tax | 24 621 | 17 708 | 21 207 | 21 691 | 16 305 |
| Tax | 4 335 | 3 813 | 4 692 | 4 798 | 2 317 |
| Net profit | 20 286 | 13 895 | 16 515 | 16 893 | 13 988 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 103 503 | 82 824 | 165 225 | 102 060 | 99 796 |
| Equity | 43 256 | 44 151 | 49 829 | 56 313 | 59 576 |
| Long-term debt | 0 | 0 | 4 235 | 1 087 | 485 |
| Short-term debt | 60 247 | 38 674 | 111 161 | 44 660 | 39 735 |
| Total debt | 60 247 | 38 674 | 115 396 | 45 746 | 40 220 |
EBITDA margin
4.0%
This company
15.8%
Market median
-75% vs market
20212025
Equity ratio
59.7%
This company
38.2%
Market median
+56% vs market
20212025
Return on equity
23.5%
This company
18.4%
Market median
+28% vs market
20212025
Net profit margin
6.9%
This company
8.1%
Market median
-15% vs market
20212025
Asset turnover
2.02×
This company
1.12×
Market median
+80% vs market
20212025
Debt / equity
0.68×
This company
0.62×
Market median
+10% vs market
20212025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.68% | 16.68% | 2022 | |
| Individual | 15.75% | 15.75% | 2022 | |
| Individual | 15.75% | 15.75% | 2022 | |
| Individual | 12.56% | 12.56% | 2022 | |
| Individual | 7.43% | 7.43% | 2022 | |
| Individual | 7.21% | 7.21% | 2022 | |
| Individual | 5.19% | 5.19% | 2022 | |
| Individual | 5.19% | 5.19% | 2022 | |
| Individual | 4.06% | 4.06% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 3.96% | 3.96% | 2022 | |
| Individual | 1.13% | 1.13% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
COSMIC BYGG AS 
ORIGO ØST ASBoard members of COSMIC BYGG AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|