Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Cosmic Bygg AS
AS
Active
Org 939429794
Leif Weldings Vei 12, 3208
Sandefjord
Construction of residential and non-residential buildings
·
NACE 4100
Est. 1985 · 40 years old
14 employees
Monitor
Share
Norway
/
Companies
/
Construction of residential and non-residential buildings
/
Cosmic Bygg AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
484M
363M
242M
121M
0M
2021: 294M
294M
2021
2022: 280M (-5% vs 2021)
280M
-5%
2022
2023: 389M (+39% vs 2022)
389M
+39%
2023
2024: 367M (-6% vs 2023)
367M
-6%
2024
2025: 202M (-45% vs 2024)
202M
-45%
2025
EBITDA
NOK millions
25M
19M
12M
6M
0M
2021: 20M
20M
2021
2022: 16M (-20% vs 2021)
16M
-20%
2022
2023: 19M (+19% vs 2022)
19M
+19%
2023
2024: 19M (0% vs 2023)
19M
0%
2024
2025: 8M (-58% vs 2024)
8M
-58%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
201 531
367 454
389 047
279 859
293 897
Staff expenses
−16 475
−16 549
−17 048
−15 503
−13 354
EBITDA
7 966
18 644
18 828
16 213
19 504
Depreciation & amort.
−7
−22
−44
−49
−41
EBIT
7 960
18 622
18 785
16 163
19 463
Net financials
8 346
3 069
2 423
1 545
5 158
Profit before tax
16 305
21 691
21 207
17 708
24 621
Tax
2 317
4 798
4 692
3 813
4 335
Net profit
13 988
16 893
16 515
13 895
20 286
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
99 796
102 060
165 225
82 824
103 503
Equity
59 576
56 313
49 829
44 151
43 256
Long-term debt
485
1 087
4 235
0
0
Short-term debt
39 735
44 660
111 161
38 674
60 247
Total debt
40 220
45 746
115 396
38 674
60 247
Financial ratios
5-year trend
EBITDA margin
4,0 %
This company
15,8 %
Market median
This company
Market median
75% below market
2021
2025
Equity ratio
59,7 %
This company
38,2 %
Market median
This company
Market median
56% above market
2021
2025
Return on equity
23,5 %
This company
18,4 %
Market median
This company
Market median
28% above market
2021
2025
Net profit margin
6,9 %
This company
8,1 %
Market median
This company
Market median
15% below market
2021
2025
Asset turnover
2,02×
This company
1,12×
Market median
This company
Market median
80% above market
2021
2025
Debt / equity
0,68×
This company
0,62×
Market median
This company
Market median
10% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Cosmic Bygg AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
