| Revenue | NOK 551M | +0% |
| EBITDA | NOK 57,3M | -4% |
| Net profit | NOK 56,3M | +19% |
| Total assets | NOK 236,4M | +4% |
| Equity | NOK 38,1M | +11% |
| Employees | 164 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 634 380 | 607 714 | 549 200 | 551 769 | 551 036 |
| Staff expenses | −197 729 | −201 953 | −204 418 | −212 119 | −229 872 |
| EBITDA | 65 533 | 70 060 | 60 054 | 59 983 | 57 288 |
| Depreciation & amort. | −2 970 | −2 932 | −2 504 | −2 104 | −2 052 |
| EBIT | 62 563 | 67 128 | 57 550 | 57 879 | 55 236 |
| Net financials | 8 713 | 8 730 | 10 852 | 2 619 | 14 304 |
| Profit before tax | 71 276 | 75 858 | 68 402 | 60 498 | 69 540 |
| Tax | 14 890 | 15 189 | 12 949 | 13 067 | 13 243 |
| Net profit | 56 386 | 60 669 | 55 453 | 47 431 | 56 297 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 243 580 | 259 180 | 245 437 | 227 809 | 236 419 |
| Equity | 83 406 | 47 428 | 48 924 | 34 446 | 38 098 |
| Long-term debt | 0 | 2 043 | 1 122 | 2 774 | 2 613 |
| Short-term debt | 160 174 | 209 708 | 195 389 | 190 589 | 195 709 |
| Total debt | 160 174 | 211 751 | 196 511 | 193 363 | 198 322 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GS Deputy Member | Deputy Member | 2022 |
ME Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
DB Deputy Member | Deputy Member | 2022 – 2023 |
ØM Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2024 | |
| Individual | 3.06% | 3.06% | 2024 | |
| Individual | 2.61% | 2.61% | 2024 | |
| Individual | 2.61% | 2.61% | 2024 | |
| Individual | 2.61% | 2.61% | 2024 | |
| Company | 2.25% | 2.25% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.77% | 1.77% | 2024 | |
| Individual | 1.77% | 1.77% | 2024 | |
| Individual | 1.77% | 1.77% | 2024 | |
| Individual | 1.77% | 1.77% | 2024 | |
| Individual | 1.77% | 1.77% | 2024 | |
| Individual | 1.77% | 1.77% | 2024 | |
| Individual | 1.77% | 1.77% | 2024 | |
| Individual | 1.74% | 1.74% | 2024 | |
| Individual | 1.74% | 1.74% | 2024 | |
| Individual | 1.74% | 1.74% | 2024 | |
| Individual | 1.74% | 1.74% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.47% | 1.47% | 2024 | |
| Individual | 1.34% | 1.34% | 2024 | |
| Individual | 1.34% | 1.34% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.16% | 1.16% | 2024 | |
| Individual | 1.16% | 1.16% | 2024 | |
| Individual | 1.12% | 1.12% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Brodshaug | Deputy Member | 0 companies |
| Øyvind Minsaas | Deputy Member | 0 companies |
| Geir Syrtveit | Deputy Member | 0 companies |
| Marius Eek | Deputy Member | 0 companies |
| Kristin Nessa | Board of Directors | 0 companies |
| Silje Skogstad Sommersel | Board of Directors | 0 companies |
| Snorre Fosse Gjessing | Board of Directors | 0 companies |
| Anne Li Røtvold | Board of Directors | 0 companies |
| Bjørn Bertheussen | Board of Directors | 0 companies |
| Anfrid Dahlen Unhjem | Board of Directors | 0 companies |
| Roger Johansen | Chairman | 0 companies |