Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Semco Maritime AS
AS
Active
Org 947313533
Hanøytangen 130, 5310
Hauglandshella
Repair and maintenance of civilian ships and boats
·
NACE 3315
Est. 1988 · 38 years old
62 employees
www.semcomaritime.no
Monitor
Share
Norway
/
Companies
/
Repair and maintenance of civilian ships and boats
/
Semco Maritime AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
878M
658M
439M
219M
0M
2020: 282M
282M
2020
2021: 435M (+54% vs 2020)
435M
+54%
2021
2022: 254M (-42% vs 2021)
254M
-42%
2022
2023: 705M (+178% vs 2022)
705M
+178%
2023
2024: 411M (-42% vs 2023)
411M
-42%
2024
EBITDA
NOK millions
60M
45M
30M
15M
0M
2020: 24M
24M
2020
2021: 33M (+38% vs 2020)
33M
+38%
2021
2022: 22M (-33% vs 2021)
22M
-33%
2022
2023: 48M (+118% vs 2022)
48M
+118%
2023
2024: 36M (-25% vs 2023)
36M
-25%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
411 260
705 141
254 152
434 889
282 355
Staff expenses
−85 051
−69 882
−55 834
−50 433
−51 203
EBITDA
36 316
48 494
21 686
32 650
24 350
Depreciation & amort.
−8 861
−7 404
−6 995
−7 096
−6 601
EBIT
27 455
41 091
14 691
25 554
17 749
Net financials
1 626
3 861
1 332
612
20 293
Profit before tax
29 081
44 952
16 024
26 166
38 042
Tax
8 046
9 976
3 493
1 006
−0
Net profit
21 035
34 976
12 531
25 160
38 042
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
300 402
323 968
242 037
212 414
191 440
Equity
218 247
197 212
162 235
149 705
124 545
Long-term debt
4 743
58 945
3 640
1 710
4 211
Short-term debt
75 758
66 160
75 902
60 876
62 569
Total debt
80 501
125 104
79 542
62 587
66 780
Financial ratios
5-year trend
EBITDA margin
8,8 %
This company
15,8 %
Market median
This company
Market median
44% below market
2020
2024
Equity ratio
72,7 %
This company
38,2 %
Market median
This company
Market median
90% above market
2020
2024
Return on equity
9,6 %
This company
18,4 %
Market median
This company
Market median
48% below market
2020
2024
Net profit margin
5,1 %
This company
8,1 %
Market median
This company
Market median
37% below market
2020
2024
Asset turnover
1,37×
This company
1,12×
Market median
This company
Market median
22% above market
2020
2024
Debt / equity
0,38×
This company
0,62×
Market median
This company
Market median
39% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Semco Maritime AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
