| Revenue | NOK 52,1M | +4% |
| EBITDA | NOK 2,3M | -48% |
| Net profit | NOK -2,1M | -503% |
| Total assets | NOK 46M | -7% |
| Equity | NOK 27,1M | -7% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 982 | 49 695 | 49 387 | 50 325 | 52 119 |
| Staff expenses | −13 851 | −15 146 | −16 334 | −16 181 | −18 119 |
| EBITDA | 5 483 | 6 316 | 4 479 | 4 318 | 2 259 |
| Depreciation & amort. | −2 444 | −2 533 | −3 064 | −3 254 | −3 005 |
| EBIT | 3 039 | 3 783 | 1 415 | 1 064 | −746 |
| Net financials | 13 | −21 | −1 088 | −558 | −2 031 |
| Profit before tax | 3 052 | 3 762 | 326 | 506 | −2 777 |
| Tax | 551 | 957 | 10 | −24 | −640 |
| Net profit | 2 501 | 2 805 | 316 | 530 | −2 137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 805 | 42 216 | 50 846 | 49 356 | 45 992 |
| Equity | 25 559 | 28 363 | 28 680 | 29 209 | 27 072 |
| Long-term debt | 2 260 | 5 571 | 11 088 | 11 920 | 10 540 |
| Short-term debt | 8 986 | 8 282 | 11 078 | 8 226 | 8 380 |
| Total debt | 11 246 | 13 853 | 22 166 | 20 147 | 18 920 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LN Deputy Member | Deputy Member | 2025 |
LA Deputy Member | Deputy Member | 2025 |
KJ Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (6) | ||
KA Deputy Member | Deputy Member | 2020 – 2022 |
ER Deputy Member | Deputy Member | 2022 – 2024 |
ES Deputy Member | Deputy Member | 2020 – 2022 |
SM Deputy Member | Deputy Member | 2022 – 2024 |
AR Deputy Member | Deputy Member | 2022 – 2024 |
RW Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (11) | ||
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Anita Martinsen | Deputy Member | 0 companies |
| Elisabeth Rønning | Deputy Member | 0 companies |
| Elisabeth Storaas Jæger | Deputy Member | 0 companies |
| Linn Nybråten Tjønsø | Deputy Member | 0 companies |
| Silje Merethe Holmgren | Deputy Member | 0 companies |
| Arne Reidar Myrseth | Deputy Member | 0 companies |
| Robert Wilhelmsen | Deputy Member | 0 companies |
| Lodve Anders Svare | Deputy Member | 0 companies |
| Ketil Johnsen | Chief Executive Officer | 0 companies |
| Bård Lindland Hanssen | Board of Directors | 0 companies |
| Kaia Charlotte Fagerhaug | Deputy Chairman | 0 companies |
| Hilde Konstanse Brekmo | Chairman | 0 companies |
| Jarle Edvardsen | Chairman | 0 companies |
| Lise Mariell Rognmo Kristoffersen | Board of Directors | 0 companies |
| Dag Eriksen | Board of Directors | 0 companies |
| Helena Engman Wikstrøm | Deputy Chairman | 0 companies |
| Gro Myhre | Board of Directors | 0 companies |
| Yngve Nilsen | Board of Directors | 0 companies |
| Ørjan Pedersen | Board of Directors | 0 companies |
| Thomas Østvik Pettersen | Board of Directors | 0 companies |
| Espen Wenzel Kristoffersen | Board of Directors | 0 companies |
| Jonas Valle Paulsen | Board of Directors | 0 companies |
| Bjørg Hansen Alvestad | Chairman | 0 companies |
| Kassandra Sofie Pedersen | Deputy Chairman | 0 companies |
| Espen Rognmo Kristoffersen | Board of Directors | 0 companies |
| Jan Magnus Fredriksen | Board of Directors | 0 companies |
| Ole Martin Rønning | Board of Directors | 0 companies |
| Andreas Veum Gamst | Chairman | 0 companies |
| Randi Margrethe Solli Pedersen | Board of Directors | 0 companies |