| Revenue | NOK 55,4M | +24% |
| EBITDA | NOK 8M | -34% |
| Net profit | NOK 4,4M | -48% |
| Total assets | NOK 58,8M | +15% |
| Equity | NOK 21,3M | +74% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 460 | 7 098 | 8 955 | 9 858 | 11 104 | 15 187 | 16 826 | 16 560 | 11 669 | 20 901 | 26 296 | 30 256 | 30 986 | 31 253 | 28 683 | 44 844 | 55 396 |
| Staff expenses | −2 838 | −3 764 | −3 771 | −4 249 | −4 298 | −4 954 | −5 915 | −5 573 | −5 507 | −6 673 | −7 823 | −9 094 | −12 715 | −14 243 | −12 259 | −11 826 | −16 270 |
| EBITDA | 1 255 | 401 | 1 060 | 302 | −229 | 1 702 | 525 | 1 151 | −2 996 | 2 088 | 3 940 | 2 326 | 839 | 2 451 | −3 792 | 12 184 | 7 982 |
| Depreciation & amort. | −24 | −24 | −33 | −48 | −60 | −136 | −170 | −186 | −483 | −822 | −1 115 | −1 385 | −1 700 | −2 093 | −2 511 | −3 024 | −3 545 |
| EBIT | 1 231 | 377 | 1 027 | 254 | −289 | 1 566 | 355 | 965 | −3 479 | 1 266 | 2 825 | 941 | −861 | 358 | −6 303 | 9 160 | 4 436 |
| Net financials | −88 | −83 | 48 | −24 | −167 | −17 | 123 | −10 | −213 | 194 | −97 | 195 | −225 | −712 | −465 | −677 | −442 |
| Profit before tax | 1 144 | 294 | 1 075 | 230 | −456 | 1 548 | 478 | 955 | −3 692 | 1 460 | 2 728 | 1 136 | −1 087 | −354 | −6 768 | 8 483 | 3 994 |
| Tax | 328 | 82 | 301 | 64 | −131 | 460 | 129 | 265 | −886 | 370 | 625 | 250 | −209 | −0 | −0 | 167 | −359 |
| Net profit | 816 | 212 | 774 | 166 | −324 | 1 088 | 349 | 690 | −2 807 | 1 090 | 2 103 | 886 | −878 | −354 | −6 768 | 8 315 | 4 353 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 590 | 4 912 | 5 700 | 6 675 | 7 415 | 8 796 | 10 455 | 16 403 | 16 475 | 21 356 | 23 665 | 29 898 | 36 114 | 37 577 | 38 870 | 50 990 | 58 838 |
| Equity | 2 831 | 3 043 | 3 817 | 3 982 | 3 658 | 4 380 | 4 729 | 5 419 | 2 612 | 3 702 | 5 806 | 6 691 | 5 814 | 5 460 | 3 906 | 12 222 | 21 323 |
| Long-term debt | 523 | 180 | 0 | 0 | 0 | 1 640 | 1 261 | 4 616 | 3 549 | 6 408 | 5 506 | 4 583 | 11 917 | 14 350 | 13 143 | 12 320 | 5 250 |
| Short-term debt | 1 236 | 1 689 | 1 883 | 2 693 | 3 757 | 2 776 | 4 465 | 6 368 | 10 314 | 11 246 | 12 353 | 18 623 | 18 384 | 17 768 | 21 821 | 26 448 | 32 265 |
| Total debt | 1 758 | 1 869 | 1 883 | 2 693 | 3 757 | 4 416 | 5 726 | 10 984 | 13 863 | 17 654 | 17 859 | 23 207 | 30 301 | 32 118 | 34 964 | 38 768 | 37 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HM Deputy Member | Deputy Member | 2022 | — | — |
AI Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adonis Holdco As | Company | 70.0% | 70.0% | 2024 |
Jakob Hatteland Holding As | Company | 23.9% | 23.9% | 2023 |
Adonis Solutions As | Company | 21.0% | 21.0% | 2024 |
Kviteberg Eiendom As | Company | 13.6% | 13.6% | 2023 |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
Caiano Invest As | Company | 2.8% | 2.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Kviteberg Emmerhoff | Chief Executive Officer | 0 companies |
| Sigrid Kviteberg | Chief Executive Officer | 0 companies |
| Halvard Meijer | Deputy Member | 0 companies |
| Alf Inge Lindtner | Deputy Member | 0 companies |
| Erick Meijer | Board of Directors | 0 companies |
| Erik Hoffmann-Dahl | Board of Directors | 0 companies |
| Chad Matthew Mitchell | Chairman | 0 companies |
| Kate Midori Kushi | Board of Directors | 0 companies |
| Olaf Magnus Strøm Haavik | Board of Directors | 0 companies |