Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ADONIS AS
AS
Active
Org 947812815
Røo 91, 5457
Høylandsbygd
Computer programming activities
·
NACE 6210
Est. 1988 · 38 years old
14 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
ADONIS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
16M
32M
47M
63M
31M
2020
31M
2021
29M
2022
45M
2023
55M
2024
EBITDA
NOK millions
15M
10M
5M
0M
-5M
1M
2020
2M
+100%
2021
-4M
-300%
2022
12M
+400%
2023
8M
-33%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
30 986
31 253
28 683
44 844
55 396
Staff expenses
−12 715
−14 243
−12 259
−11 826
−16 270
EBITDA
839
2 451
−3 792
12 184
7 982
Depreciation & amort.
−1 700
−2 093
−2 511
−3 024
−3 545
EBIT
−861
358
−6 303
9 160
4 436
Net financials
−225
−712
−465
−677
−442
Profit before tax
−1 087
−354
−6 768
8 483
3 994
Tax
−209
−0
−0
167
−359
Net profit
−878
−354
−6 768
8 315
4 353
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
36 114
37 577
38 870
50 990
58 838
Equity
5 814
5 460
3 906
12 222
21 323
Long-term debt
11 917
14 350
13 143
12 320
5 250
Short-term debt
18 384
17 768
21 821
26 448
32 265
Total debt
30 301
32 118
34 964
38 768
37 515
Financial ratios
5-year trend
EBITDA margin
14.4%
This company
15.8%
Market median
-9% vs market
2020
2024
Equity ratio
36.2%
This company
38.2%
Market median
+5% vs market
2020
2024
Return on equity
20.4%
This company
18.4%
Market median
+11% vs market
2020
2024
Net profit margin
7.9%
This company
8.1%
Market median
-2% vs market
2020
2024
Asset turnover
0.94×
This company
1.12×
Market median
+16% vs market
2020
2024
Debt / equity
1.76×
This company
0.62×
Market median
-184% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on ADONIS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
