Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Adonis AS
AS
Active
Org 947812815
Røo 91, 5457
Høylandsbygd
Computer programming activities
·
NACE 6210
Est. 1988 · 38 years old
15 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Adonis AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
68M
51M
34M
17M
0M
2020: 31M
31M
2020
2021: 31M (0% vs 2020)
31M
0%
2021
2022: 29M (-6% vs 2021)
29M
-6%
2022
2023: 45M (+55% vs 2022)
45M
+55%
2023
2024: 55M (+22% vs 2023)
55M
+22%
2024
EBITDA
NOK millions
17M
11M
4M
-3M
-9M
2020: 1M
1M
2020
2021: 2M (+100% vs 2020)
2M
+100%
2021
2022: -4M (-300% vs 2021)
-4M
-300%
2022
2023: 12M (+400% vs 2022)
12M
+400%
2023
2024: 8M (-33% vs 2023)
8M
-33%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
55 396
44 844
28 683
31 253
30 986
Staff expenses
−16 270
−11 826
−12 259
−14 243
−12 715
EBITDA
7 982
12 184
−3 792
2 451
839
Depreciation & amort.
−3 545
−3 024
−2 511
−2 093
−1 700
EBIT
4 436
9 160
−6 303
358
−861
Net financials
−442
−677
−465
−712
−225
Profit before tax
3 994
8 483
−6 768
−354
−1 087
Tax
−359
167
−0
−0
−209
Net profit
4 353
8 315
−6 768
−354
−878
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
58 838
50 990
38 870
37 577
36 114
Equity
21 323
12 222
3 906
5 460
5 814
Long-term debt
5 250
12 320
13 143
14 350
11 917
Short-term debt
32 265
26 448
21 821
17 768
18 384
Total debt
37 515
38 768
34 964
32 118
30 301
Financial ratios
5-year trend
EBITDA margin
14,4 %
This company
15,8 %
Market median
This company
Market median
9% below market
2020
2024
Equity ratio
36,2 %
This company
38,2 %
Market median
This company
Market median
5% below market
2020
2024
Return on equity
20,4 %
This company
18,4 %
Market median
This company
Market median
11% above market
2020
2024
Net profit margin
7,9 %
This company
8,1 %
Market median
This company
Market median
2% below market
2020
2024
Asset turnover
0,94×
This company
1,12×
Market median
This company
Market median
16% below market
2020
2024
Debt / equity
1,76×
This company
0,62×
Market median
This company
Market median
184% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Adonis AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
