| Revenue | NOK 2,1M | -12% |
| EBITDA | NOK 1,4M | -18% |
| Net profit | NOK 456K | -52% |
| Total assets | NOK 19M | -13% |
| Equity | NOK 9,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 970 | 1 081 | 857 | 802 | 1 089 | 1 643 | 1 513 | 1 801 | 870 | 1 419 | 2 408 | 2 121 |
| Staff expenses | −352 | −352 | −349 | −350 | −503 | −502 | −502 | −503 | −63 | −556 | −243 | −33 | −17 |
| EBITDA | −220 | 216 | 190 | 71 | −272 | 16 | 320 | −119 | 865 | −363 | 409 | 1 651 | 1 355 |
| Depreciation & amort. | −148 | −247 | −238 | −197 | −135 | −97 | −12 | −96 | −66 | −58 | −68 | −119 | −208 |
| EBIT | −368 | −31 | −48 | −125 | −407 | −81 | 308 | −215 | 799 | −421 | 341 | 1 532 | 1 147 |
| Net financials | 1 637 | 889 | −56 | 268 | 913 | 4 880 | 66 | 924 | 1 366 | 1 951 | 1 482 | −592 | −692 |
| Profit before tax | 1 268 | 858 | −104 | 142 | 506 | 4 799 | 374 | 709 | 2 165 | 1 530 | 1 824 | 940 | 456 |
| Tax | −69 | −43 | −65 | −44 | −153 | −128 | −45 | −215 | 28 | −112 | 796 | −0 | −0 |
| Net profit | 1 338 | 901 | −39 | 187 | 658 | 4 927 | 419 | 923 | 2 136 | 1 642 | 1 027 | 940 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 987 | 12 069 | 11 893 | 12 710 | 16 934 | 27 523 | 29 791 | 29 187 | 24 451 | 26 177 | 23 948 | 21 814 | 19 019 |
| Equity | 5 903 | 6 705 | 6 666 | 5 803 | 5 611 | 9 438 | 9 004 | 8 407 | 8 460 | 8 102 | 9 129 | 9 569 | 9 425 |
| Long-term debt | 1 950 | 5 049 | 4 944 | 6 203 | 11 135 | 17 349 | 20 528 | 19 810 | 13 889 | 15 645 | 14 745 | 12 174 | 9 494 |
| Short-term debt | 134 | 315 | 283 | 704 | 188 | 736 | 259 | 970 | 2 101 | 2 430 | 74 | 71 | 101 |
| Total debt | 2 084 | 5 364 | 5 227 | 6 907 | 11 323 | 18 085 | 20 787 | 20 780 | 15 991 | 18 075 | 14 819 | 12 245 | 9 595 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Buxrud | Chairman | 0 companies |