| Revenue | NOK 84,6M | +15% |
| EBITDA | NOK 11,9M | +15% |
| Net profit | NOK 9,9M | +18% |
| Total assets | NOK 42,4M | -3% |
| Equity | NOK 16,6M | +13% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 313 | 65 556 | 57 364 | 73 686 | 84 614 |
| Staff expenses | −16 748 | −19 311 | −20 426 | −26 355 | −27 384 |
| EBITDA | 5 368 | 8 798 | 9 047 | 10 315 | 11 885 |
| Depreciation & amort. | −132 | −104 | −69 | −81 | −67 |
| EBIT | 5 236 | 8 694 | 8 977 | 10 234 | 11 819 |
| Net financials | 118 | 94 | 270 | 601 | 969 |
| Profit before tax | 5 354 | 8 787 | 9 247 | 10 835 | 12 787 |
| Tax | 1 179 | 1 936 | 2 061 | 2 413 | 2 849 |
| Net profit | 4 175 | 6 851 | 7 186 | 8 422 | 9 938 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 310 | 28 760 | 31 373 | 43 509 | 42 407 |
| Equity | 12 202 | 9 053 | 12 239 | 14 662 | 16 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 108 | 19 707 | 19 134 | 28 847 | 25 807 |
| Total debt | 23 108 | 19 707 | 19 134 | 28 847 | 25 808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2015 – 2025 | |
| Chairman | 2015 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.75% | 23.75% | 2024 | |
| Company | 23.75% | 23.75% | 2024 | |
| Company | 23.75% | 23.75% | 2024 | |
| Company | 23.75% | 23.75% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sagen | Chief Executive Officer | 0 companies |
| Thorleif Haug | Chairman | 0 companies |
| Stian Aamodt | Board of Directors | 0 companies |
| Roar Lund | Chairman | 0 companies |
| Svein Arve Johansen | Board of Directors | 0 companies |
| Harald Georg Løvstad | Board of Directors | 0 companies |