| Revenue | NOK 136,3M | +36% |
| EBITDA | NOK 13,2M | +7683% |
| Net profit | NOK 11,3M | +986% |
| Total assets | NOK 75,5M | -19% |
| Equity | NOK 51,8M | -24% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67 854 | 62 810 | 106 001 | 99 858 | 136 257 |
| Staff expenses | −32 484 | −34 972 | −40 229 | −42 996 | −45 871 |
| EBITDA | −525 | −5 584 | −2 281 | −174 | 13 181 |
| Depreciation & amort. | −834 | −894 | −1 245 | −1 499 | −1 703 |
| EBIT | −1 359 | −6 478 | −3 527 | −1 672 | 11 477 |
| Net financials | 16 518 | 7 538 | 3 244 | 255 | 2 605 |
| Profit before tax | 15 159 | 1 060 | −283 | −1 417 | 14 082 |
| Tax | −147 | −1 330 | −648 | −142 | 2 780 |
| Net profit | 15 306 | 2 391 | 365 | −1 275 | 11 302 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86 894 | 83 671 | 85 495 | 93 540 | 75 486 |
| Equity | 63 107 | 65 497 | 65 862 | 68 157 | 51 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 283 |
| Short-term debt | 23 787 | 18 174 | 19 633 | 25 383 | 22 422 |
| Total debt | 23 787 | 18 174 | 19 633 | 25 383 | 23 705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EO Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Inge Gimre | Chief Executive Officer | 0 companies |
| Egil Olsen | Chief Executive Officer | 0 companies |
| Rune Runestad | Chairman | 0 companies |
| Geir Aase | Board of Directors | 0 companies |
| Asle Aase | Board of Directors | 0 companies |