| Revenue | NOK 44,1M | -14% |
| EBITDA | NOK -10,3M | -619% |
| Net profit | NOK -7,3M | -2807% |
| Total assets | NOK 28,7M | -24% |
| Equity | NOK 10,7M | -40% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 362 | 42 708 | 43 900 | 51 148 | 44 135 |
| Staff expenses | −26 285 | −28 795 | −29 604 | −31 885 | −33 473 |
| EBITDA | 1 870 | −366 | −439 | −1 436 | −10 324 |
| Depreciation & amort. | −301 | −213 | −158 | −190 | −211 |
| EBIT | 1 568 | −578 | −597 | −1 627 | −10 536 |
| Net financials | 130 | 62 | 411 | 926 | 840 |
| Profit before tax | 1 699 | −517 | −186 | −701 | −9 696 |
| Tax | −173 | −536 | −417 | −451 | −2 434 |
| Net profit | 1 872 | 19 | 232 | −250 | −7 262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 927 | 47 115 | 35 067 | 37 964 | 28 744 |
| Equity | 27 943 | 27 962 | 18 194 | 17 944 | 10 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 984 | 19 153 | 16 874 | 20 020 | 18 062 |
| Total debt | 16 984 | 19 153 | 16 874 | 20 020 | 18 062 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
BW Deputy Member | Deputy Member | 2025 |
EO Chief Executive Officer | Chief Executive Officer | 2025 |
LB Deputy Member | Deputy Member | 2025 |
TA Deputy Member | Deputy Member | 2025 |
AK Deputy Member | Deputy Member | 2022 |
NM Deputy Member | Deputy Member | 2022 |
HH Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
HS Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
EE Deputy Member | Deputy Member | 2022 – 2025 |
FW Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Wangen | Deputy Member | 0 companies |
| Eivind Olsen | Chief Executive Officer | 0 companies |
| Line Bengtson | Deputy Member | 0 companies |
| Tor Arne Bruvold Hansen | Deputy Member | 0 companies |
| Anne-Grethe Knudsen | Deputy Member | 0 companies |
| Nina Marie Holte | Deputy Member | 0 companies |
| Halvor Sverre Jordbakke | Chief Executive Officer | 0 companies |
| Elin Engh | Deputy Member | 0 companies |
| Helge Helle Hauso | Deputy Member | 0 companies |
| Fredrik Wahl | Deputy Member | 0 companies |
| Morten Garvik | Deputy Chairman | 0 companies |
| Morten Johannessen | Chairman | 0 companies |
| Britt Inger Kolset | Board of Directors | 0 companies |
| Vidar Skaaland | Board of Directors | 0 companies |
| Pål Strand | Chairman | 0 companies |
| Halvor Walla | Board of Directors | 0 companies |
| Mona Farzin | Board of Directors | 0 companies |
| Unni Strand | Board of Directors | 0 companies |