Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SEM & STENERSEN PROKOM AS
AS
Active
Org 953675358
Karl Johans Gate 37B, 0162
Oslo
Other software publishing
·
NACE 5829
Est. 1989 · 36 years old
24 employees
Monitor
Share
Norway
/
Companies
/
Other software publishing
/
SEM & STENERSEN PROKOM AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
15M
29M
44M
59M
43M
2021
44M
2022
51M
2023
44M
2024
45M
2025
EBITDA
NOK millions
0M
-3M
-6M
-9M
-13M
0M
2021
0M
0%
2022
-1M
-100%
2023
-10M
-900%
2024
-9M
+10%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
42 708
43 900
51 148
44 135
44 621
Staff expenses
−28 795
−29 604
−31 885
−33 473
−33 228
EBITDA
−366
−439
−1 436
−10 324
−9 326
Depreciation & amort.
−213
−158
−190
−211
−150
EBIT
−578
−597
−1 627
−10 536
−9 476
Net financials
62
411
926
840
366
Profit before tax
−517
−186
−701
−9 696
−9 110
Tax
−536
−417
−451
−2 434
−2 580
Net profit
19
232
−250
−7 262
−6 530
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
47 115
35 067
37 964
28 744
32 001
Equity
27 962
18 194
17 944
10 682
9 896
Long-term debt
0
0
0
0
0
Short-term debt
19 153
16 874
20 020
18 062
22 105
Total debt
19 153
16 874
20 020
18 062
22 105
Financial ratios
5-year trend
EBITDA margin
-20.9%
This company
15.8%
Market median
-232% vs market
2021
2025
Equity ratio
30.9%
This company
38.2%
Market median
+19% vs market
2021
2025
Return on equity
-66.0%
This company
18.4%
Market median
-459% vs market
2021
2025
Net profit margin
-14.6%
This company
8.1%
Market median
-280% vs market
2021
2025
Asset turnover
1.39×
This company
1.12×
Market median
+24% vs market
2021
2025
Debt / equity
2.23×
This company
0.62×
Market median
-260% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on SEM & STENERSEN PROKOM AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
