| Revenue | NOK 3,8M | +3% |
| EBITDA | NOK 1,5M | +30% |
| Net profit | NOK 609K | +99% |
| Total assets | NOK 10,9M | -3% |
| Equity | NOK 6,2M | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 212 | 3 193 | 3 381 | 3 674 | 3 769 |
| Staff expenses | −434 | −454 | −459 | −332 | −183 |
| EBITDA | 1 150 | 1 279 | 1 176 | 1 151 | 1 500 |
| Depreciation & amort. | −448 | −400 | −409 | −408 | −399 |
| EBIT | 703 | 879 | 767 | 742 | 1 101 |
| Net financials | −249 | −197 | −250 | −349 | −320 |
| Profit before tax | 453 | 682 | 518 | 393 | 781 |
| Tax | 100 | 150 | 114 | 86 | 172 |
| Net profit | 354 | 532 | 404 | 307 | 609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 480 | 12 146 | 11 712 | 11 177 | 10 875 |
| Equity | 4 369 | 4 901 | 5 305 | 5 612 | 6 221 |
| Long-term debt | 7 758 | 6 890 | 6 020 | 5 152 | 4 243 |
| Short-term debt | 353 | 354 | 386 | 413 | 410 |
| Total debt | 8 111 | 7 244 | 6 407 | 5 565 | 4 653 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HS Contact Person | Contact Person | 2023 |
KE Deputy Member | Deputy Member | 2021 |
GA Deputy Member | Deputy Member | 2021 |
MO Deputy Member | Deputy Member | 2021 |
| Former (2) | ||
LB Deputy Member | Deputy Member | 2020 – 2021 |
AG Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Simonsen | Contact Person | 0 companies |
| Kåre Edvin Karlsen | Deputy Member | 0 companies |
| Geir Arne Leinum | Deputy Member | 0 companies |
| Lars Borten | Deputy Member | 0 companies |
| Anders Grønning | Chief Executive Officer | 0 companies |
| Marte Olden Jakobsen | Deputy Member | 0 companies |
| Øyvind Torgersen Rye | Board of Directors | 0 companies |
| Jan Owesen | Board of Directors | 0 companies |
| Ivar Skarsem | Board of Directors | 0 companies |
| Renate Stålskjær Erlandsen | Board of Directors | 0 companies |
| Knut Haugrønning | Board of Directors | 0 companies |
| Knut Rostad | Chairman | 0 companies |
| Berit Wold Fjelle | Deputy Chairman | 0 companies |
| Torkil Leinum | Chairman | 0 companies |