| Revenue | NOK 130,2M | +22% |
| EBITDA | NOK 38,9M | +3% |
| Net profit | NOK -11,3M | -211% |
| Total assets | NOK 1,5B | +38% |
| Equity | NOK 137,2M | -4% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 094 | 97 588 | 129 779 | 106 576 | 130 222 |
| Staff expenses | −58 | −66 | −28 | −197 | −0 |
| EBITDA | 72 347 | 69 825 | 99 190 | 37 821 | 38 901 |
| Depreciation & amort. | −30 358 | −30 541 | −31 406 | −13 535 | −18 171 |
| EBIT | 41 989 | 39 283 | 67 784 | 24 286 | 20 730 |
| Net financials | −19 373 | −5 269 | −21 927 | −12 025 | −31 826 |
| Profit before tax | 22 616 | 34 014 | 45 857 | 12 261 | −11 096 |
| Tax | 4 768 | 7 268 | 10 252 | 2 089 | 241 |
| Net profit | 17 848 | 26 746 | 35 605 | 10 172 | −11 338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 666 120 | 675 240 | 701 397 | 1 117 122 | 1 539 779 |
| Equity | 131 915 | 139 161 | 174 766 | 142 233 | 137 152 |
| Long-term debt | 516 542 | 522 664 | 500 423 | 855 109 | 1 270 519 |
| Short-term debt | 17 663 | 13 414 | 26 208 | 119 780 | 132 108 |
| Total debt | 534 205 | 536 079 | 526 630 | 974 890 | 1 402 627 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2007 – 2024 | |
| Board of Directors | 2007 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Rune Nærsnes | Chief Executive Officer | 0 companies |
| Anders Christopher Garmann Wilhelmsen | Board of Directors | 0 companies |
| Jørgen Cato Broch | Chairman | 0 companies |
| Ragnar Elof Severinsen | Board of Directors | 0 companies |
| Catharina Fiskerstrand Broch | Board of Directors | 0 companies |
| Bernhard Magnussen | Chairman | 0 companies |