| Revenue | NOK 31,1M | +4% |
| EBITDA | NOK 7,6M | +14% |
| Net profit | NOK -5,4M | -1772% |
| Total assets | NOK 52,2M | -13% |
| Equity | NOK -172,8M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24 819 | 27 567 | 28 781 | 29 919 | 31 069 |
| Staff expenses | −570 | −570 | −742 | −844 | −770 |
| EBITDA | 18 101 | 23 442 | 24 763 | 6 639 | 7 564 |
| Depreciation & amort. | −1 845 | −1 713 | −1 594 | −1 488 | −1 381 |
| EBIT | 16 255 | 21 729 | 23 169 | 5 152 | 6 183 |
| Net financials | −5 012 | −6 278 | −7 830 | −4 826 | −11 630 |
| Profit before tax | 11 244 | 15 451 | 15 339 | 326 | −5 447 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 11 244 | 15 451 | 15 339 | 326 | −5 447 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41 812 | 41 701 | 42 983 | 60 178 | 52 194 |
| Equity | −150 473 | −151 022 | −151 684 | −167 358 | −172 805 |
| Long-term debt | 191 000 | 191 000 | 191 000 | 221 000 | 221 000 |
| Short-term debt | 1 285 | 1 723 | 3 667 | 6 536 | 3 999 |
| Total debt | 192 285 | 192 723 | 194 667 | 227 536 | 224 999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2015 | |
| Chairman | 2024 | |
| Board of Directors | 2015 | |
| Former (3) | ||
| Chairman | 2015 – 2024 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Karlsen | Chief Executive Officer | 0 companies |
| Christian Darius Fossum Vedeler | Board of Directors | 0 companies |
| Steinar Manengen | Chairman | 0 companies |
| Christian Peder Fossum | Board of Directors | 0 companies |
| Karine Dybvik | Board of Directors | 0 companies |
| Mads Mortensen | Board of Directors | 0 companies |
| Cathrine Bakke | Board of Directors | 0 companies |
| Per Tore Mortensen | Chairman | 0 companies |
| Christen Bakke | Board of Directors | 0 companies |