| Revenue | NOK 256,3M | -19% |
| EBITDA | NOK 7,4M | +314% |
| Net profit | NOK 5M | +195% |
| Total assets | NOK 95,2M | -22% |
| Equity | NOK 58,2M | +8% |
| Employees | 100 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 221 868 | 226 997 | 251 477 | 316 850 | 256 276 |
| Staff expenses | −60 785 | −64 397 | −65 637 | −76 368 | −75 070 |
| EBITDA | 3 080 | 5 013 | 1 492 | −3 481 | 7 448 |
| Depreciation & amort. | −1 075 | −880 | −789 | −1 149 | −823 |
| EBIT | 2 004 | 4 132 | 703 | −4 630 | 6 625 |
| Net financials | −507 | −81 | −10 191 | −1 821 | −165 |
| Profit before tax | 1 498 | 4 051 | −9 488 | −6 451 | 6 460 |
| Tax | 365 | 832 | 137 | −1 191 | 1 445 |
| Net profit | 1 133 | 3 219 | −9 625 | −5 260 | 5 015 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 116 095 | 117 482 | 111 748 | 121 993 | 95 247 |
| Equity | 68 929 | 69 354 | 59 729 | 53 700 | 58 176 |
| Long-term debt | 8 775 | 7 875 | 11 975 | 10 450 | 0 |
| Short-term debt | 38 392 | 40 253 | 40 044 | 57 843 | 37 071 |
| Total debt | 47 167 | 48 128 | 52 019 | 68 293 | 37 071 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 72.08% | 72.08% | 2024 | |
| Company | 72.08% | 72.08% | 2022 | |
| Company | 8.5% | 8.5% | 2024 | |
| Individual | 3.92% | 3.92% | 2022 | |
| Individual | 3.92% | 3.92% | 2024 | |
| Individual | 3.92% | 3.92% | 2024 | |
| Company | 3.47% | 3.47% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 1.92% | 1.92% | 2024 | |
| Individual | 1.79% | 1.79% | 2024 | |
| Individual | 1.42% | 1.42% | 2023 | |
| Individual | 1.23% | 1.23% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Frøyen | Chief Executive Officer | 0 companies |
| Jostein Skjæveland | Board of Directors | 0 companies |
| Christoffer Myhre | Board of Directors | 0 companies |
| Kjell Rommetvedt | Chairman | 0 companies |
| Børre Lobekk | Board of Directors | 0 companies |
| Arne Incoronato | Board of Directors | 0 companies |
| Livar Voll | Board of Directors | 0 companies |
| Rune Bergsagel Larssen | Board of Directors | 0 companies |
| Per Andre Rykhus | Board of Directors | 0 companies |
| Jone Skjæveland | Board of Directors | 0 companies |