Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Windsim AS
AS
Active
Org 967070513
Tollbodgaten 22, 3111
Tønsberg
Other software publishing
·
NACE 5829
Est. 1993 · 33 years old
8 employees
www.windsim.com
Monitor
Share
Norway
/
Companies
/
Other software publishing
/
Windsim AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
17M
13M
9M
4M
0M
2021: 13M
13M
2021
2022: 9M (-31% vs 2021)
9M
-31%
2022
2023: 9M (0% vs 2022)
9M
0%
2023
2024: 14M (+56% vs 2023)
14M
+56%
2024
2025: 12M (-14% vs 2024)
12M
-14%
2025
EBITDA
NOK millions
10M
4M
-2M
-8M
-14M
2021: -1M
-1M
2021
2022: -4M (-300% vs 2021)
-4M
-300%
2022
2023: -9M (-125% vs 2022)
-9M
-125%
2023
2024: 5M (+156% vs 2023)
5M
+156%
2024
2025: 1M (-80% vs 2024)
1M
-80%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
11 904
14 125
9 265
8 674
12 527
Staff expenses
−6 069
−7 982
−9 496
−12 612
−8 911
EBITDA
717
4 811
−8 528
−4 308
−1 447
Depreciation & amort.
−22 293
−4 482
−3 827
−3 714
−3 009
EBIT
−21 576
329
−12 355
−8 021
−4 456
Net financials
−2 214
−2 407
−3 179
−2 724
−4 804
Profit before tax
−23 790
−2 077
−15 534
−10 745
−9 260
Tax
−0
−0
4 013
−2 155
−1 465
Net profit
−23 790
−2 077
−19 547
−8 590
−7 795
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
11 167
27 122
22 734
28 452
32 724
Equity
395
1 400
1 140
7 652
16 243
Long-term debt
0
6 100
9 800
13 100
12 000
Short-term debt
10 773
19 622
11 795
7 700
4 481
Total debt
10 773
25 722
21 595
20 800
16 481
Financial ratios
5-year trend
EBITDA margin
6,0 %
This company
15,8 %
Market median
This company
Market median
62% below market
2021
2025
Equity ratio
3,5 %
This company
38,2 %
Market median
This company
Market median
91% below market
2021
2025
Return on equity
<−999 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2021
2025
Net profit margin
−199,9 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2021
2025
Asset turnover
1,07×
This company
1,12×
Market median
This company
Market median
4% below market
2021
2025
Debt / equity
27,29×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Windsim AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
