Skip to content
Riskpilot
← Back to search
Sign in
Get full access
WINDSIM AS
AS
Active
Org 967070513
Tollbodgaten 22, 3111
Tønsberg
Other software publishing
·
NACE 5829
Est. 1993 · 32 years old
9 employees
www.windsim.com
Monitor
Share
Norway
/
Companies
/
Other software publishing
/
WINDSIM AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
9M
18M
28M
37M
32M
2020
13M
2021
9M
2022
9M
2023
14M
2024
EBITDA
NOK millions
29M
19M
9M
-1M
-11M
23M
2020
-1M
-104%
2021
-4M
-300%
2022
-9M
-125%
2023
5M
+156%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
31 745
12 527
8 674
9 265
14 125
Staff expenses
−8 360
−8 911
−12 612
−9 496
−7 982
EBITDA
23 142
−1 447
−4 308
−8 528
4 811
Depreciation & amort.
−4 246
−3 009
−3 714
−3 827
−4 482
EBIT
18 896
−4 456
−8 021
−12 355
329
Net financials
382
−4 804
−2 724
−3 179
−2 407
Profit before tax
19 278
−9 260
−10 745
−15 534
−2 077
Tax
4 074
−1 465
−2 155
4 013
−0
Net profit
15 204
−7 795
−8 590
−19 547
−2 077
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
29 536
32 724
28 452
22 734
27 122
Equity
24 038
16 243
7 652
1 140
1 400
Long-term debt
1 615
12 000
13 100
9 800
6 100
Short-term debt
3 883
4 481
7 700
11 795
19 622
Total debt
5 498
16 481
20 800
21 595
25 722
Financial ratios
5-year trend
EBITDA margin
34.1%
This company
15.8%
Market median
+116% vs market
2020
2024
Equity ratio
5.2%
This company
38.2%
Market median
-86% vs market
2020
2024
Return on equity
-148.4%
This company
18.4%
Market median
-907% vs market
2020
2024
Net profit margin
-14.7%
This company
8.1%
Market median
-281% vs market
2020
2024
Asset turnover
0.52×
This company
1.12×
Market median
-54% vs market
2020
2024
Debt / equity
18.38×
This company
0.62×
Market median
-2865% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on WINDSIM AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
