| Revenue | NOK 181,4M | -12% |
| EBITDA | NOK 12,6M | +88% |
| Net profit | NOK 8,2M | +474% |
| Total assets | NOK 220,8M | +150% |
| Equity | NOK 37,5M | +28% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 063 | 209 524 | 177 453 | 205 400 | 181 432 |
| Staff expenses | −0 | −21 022 | −13 014 | −15 970 | −17 884 |
| EBITDA | 4 765 | 11 570 | 6 174 | 6 694 | 12 582 |
| Depreciation & amort. | −263 | −225 | −447 | −367 | −132 |
| EBIT | 4 502 | 11 345 | 5 726 | 6 328 | 12 450 |
| Net financials | −481 | 9 510 | −3 814 | −4 470 | −1 887 |
| Profit before tax | 4 021 | 20 855 | 1 912 | 1 858 | 10 563 |
| Tax | 928 | 2 121 | 444 | 427 | 2 350 |
| Net profit | 3 093 | 18 734 | 1 468 | 1 431 | 8 213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86 093 | 114 280 | 102 454 | 88 344 | 220 813 |
| Equity | 17 122 | 37 606 | 34 214 | 29 327 | 37 541 |
| Long-term debt | 4 185 | 2 154 | 36 | 0 | 0 |
| Short-term debt | 64 786 | 74 520 | 68 203 | 59 017 | 183 272 |
| Total debt | 68 971 | 76 674 | 68 240 | 59 017 | 183 272 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FØ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LC Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.96% | 29.96% | 2022 | |
| Company | 29.02% | 29.02% | 2022 | |
| Individual | 9.06% | 9.06% | 2022 | |
| Company | 4.79% | 4.79% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Østnes | Chief Executive Officer | 0 companies |
| Leif Christian Salomonsen | Chief Executive Officer | 0 companies |
| Terje Male | Chairman | 0 companies |
| Svein Erik Haaland | Chairman | 0 companies |
| Stine Østnes | Board of Directors | 0 companies |
| Tore Strid | Board of Directors | 0 companies |