| Revenue | NOK 14,3M | +1% |
| EBITDA | NOK -894K | +71% |
| Net profit | NOK -2,3M | +46% |
| Total assets | NOK 6,6M | +50% |
| Equity | NOK -8,8M | -36% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 152 | 15 374 | 14 432 | 14 170 | 14 271 |
| Staff expenses | −3 754 | −5 751 | −6 578 | −6 490 | −5 669 |
| EBITDA | 840 | −277 | −2 970 | −3 122 | −894 |
| Depreciation & amort. | −255 | −339 | −347 | −923 | −966 |
| EBIT | 585 | −616 | −3 317 | −4 045 | −1 860 |
| Net financials | −73 | −69 | −213 | −215 | −450 |
| Profit before tax | 512 | −685 | −3 530 | −4 261 | −2 310 |
| Tax | −0 | −0 | −0 | 4 | −0 |
| Net profit | 512 | −685 | −3 530 | −4 265 | −2 310 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 046 | 4 833 | 4 155 | 4 372 | 6 558 |
| Equity | 2 030 | 1 345 | −2 185 | −6 465 | −8 775 |
| Long-term debt | 1 118 | 1 524 | 0 | 102 | 713 |
| Short-term debt | 897 | 1 965 | 6 340 | 10 734 | 14 620 |
| Total debt | 2 015 | 3 488 | 6 340 | 10 836 | 15 333 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OA Deputy Member | Deputy Member | 2022 |
SE Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (4) | ||
OD Deputy Member | Deputy Member | 2019 – 2021 |
JS Deputy Member | Deputy Member | 2019 – 2021 |
AR Deputy Member | Deputy Member | 2021 – 2022 |
MA Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71.87% | 71.87% | 2024 | |
| Company | 24.61% | 24.61% | 2024 | |
| Individual | 1.97% | 1.97% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Dragmyrhaug | Deputy Member | 0 companies |
| Johanne Stensaas | Deputy Member | 0 companies |
| Odd Arild Sandnes | Deputy Member | 0 companies |
| Andreas Reitan | Deputy Member | 0 companies |
| Mari Aas | Deputy Member | 0 companies |
| Stian Elverum | Chief Executive Officer | 0 companies |
| Odd Agnar Hov | Board of Directors | 0 companies |
| Bjørn Lie Rønningen | Board of Directors | 0 companies |
| Sondre Mikal Alvær | Board of Directors | 0 companies |
| Gudbrand Rognes | Board of Directors | 0 companies |
| Anne Synnøve Møller Gundersen | Board of Directors | 0 companies |
| Per Jørgen Weisethaunet | Board of Directors | 0 companies |
| Hege Sætherhaug Bye-Andersen | Board of Directors | 0 companies |
| Jan Erik Steen | Chairman | 0 companies |
| Mari Ramstad | Chairman | 0 companies |
| Stephan Berntsen | Deputy Chairman | 0 companies |
| Henning Johansen | Chairman | 0 companies |
| Per Magne Moan | Board of Directors | 0 companies |
| Tor Øystein Mebust | Board of Directors | 0 companies |