| Revenue | NOK 82,6M | +10% |
| EBITDA | NOK 25,1M | +10% |
| Net profit | NOK -33,9M | -605% |
| Total assets | NOK 883,8M | +18% |
| Equity | NOK 387,8M | -8% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 286 | 66 012 | 74 616 | 74 785 | 82 624 |
| Staff expenses | −18 949 | −21 956 | −21 120 | −24 079 | −22 741 |
| EBITDA | 19 561 | 20 020 | 28 017 | 22 823 | 25 112 |
| Depreciation & amort. | −12 670 | −12 542 | −11 941 | −22 432 | −51 471 |
| EBIT | 6 891 | 7 478 | 16 076 | 391 | −26 359 |
| Net financials | 2 446 | −762 | −2 588 | −5 009 | −7 245 |
| Profit before tax | 9 337 | 6 716 | 13 488 | −4 618 | −33 605 |
| Tax | 3 | 2 | 3 | 188 | 264 |
| Net profit | 9 334 | 6 714 | 13 485 | −4 806 | −33 869 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 612 542 | 548 297 | 582 376 | 750 165 | 883 833 |
| Equity | 406 317 | 413 031 | 426 516 | 421 710 | 387 841 |
| Long-term debt | 200 199 | 127 457 | 141 765 | 314 153 | 468 251 |
| Short-term debt | 6 026 | 7 809 | 14 095 | 14 302 | 27 742 |
| Total debt | 206 225 | 135 266 | 155 860 | 328 455 | 495 993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TH Chief Executive Officer | Chief Executive Officer | 2021 |
MS Deputy Member | Deputy Member | 2021 |
JØ Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2004 | |
| Company | 0% | 0% | 2004 | |
| Company | 0% | 0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hessellund Blicher Jepsen | Chief Executive Officer | 0 companies |
| Marianne Synnes Kaasa | Deputy Member | 0 companies |
| Jørn Øyvind Wenaas | Deputy Member | 0 companies |
| Bjørge Fredheim | Deputy Chairman | 0 companies |
| Anniken Fægri Damm-Larsen | Board of Directors | 0 companies |
| Merete Steinvåg Østby | Board of Directors | 0 companies |
| Knut Einar Aas | Board of Directors | 0 companies |
| Erik Olsson | Board of Directors | 0 companies |
| Roy Vike Vardheim | Chairman | 0 companies |
| Ove Gunleksen | Board of Directors | 0 companies |
| Mette Stavrum-Tång | Board of Directors | 0 companies |
| Olav Vaagen | Board of Directors | 0 companies |