Riskpilot← Back to searchSign inGet full accessIMPLICIT AS
ASActiveOrg 976472608Varnaveien 43E, 1526 MossWholesale of information and communication equipment · NACE 4650Est. 19967 employeeswww.cas.no
Revenue 2024
NOK 45,1M
-10% vs 2023
EBITDA margin
2.8%
+31% vs 2023
Equity ratio
33.0%
Financial strength
Net profit 2024
NOK 1,1M
+49% vs 2023
| Revenue | NOK 45,1M | -10% |
| EBITDA | NOK 1,3M | +31% |
| Net profit | NOK 1,1M | +49% |
| Total assets | NOK 9,8M | -3% |
| Equity | NOK 3,2M | -1% |
| Employees | 7 | — |
Legal name
IMPLICIT AS
Org number
976472608
Legal form
Aksjeselskap
NACE code
4650 · Wholesale of information and communication equipment
Founded
1. mai 1996
Share capital
—
Employees
7 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Å drive salg av alle typer it-utstyr med infrastruktur og programvare, import og salg av partivarer relatert til databransjen og konsulenttjenester knyttet til samme bransje, og herunder også delta i andre selskaper med lignende virksomhet.
Address
Varnaveien 43E, 1526 Moss
Website
www.cas.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 104 | 24 103 | 25 197 | 25 550 | 24 329 | 27 076 | 28 062 | 32 896 | 39 224 | 42 207 | 39 707 | 40 884 | 44 505 | 51 532 | 55 315 | 50 289 | 45 061 |
| Staff expenses | −5 161 | −4 554 | −5 215 | −5 536 | −5 339 | −5 448 | −5 744 | −5 947 | −6 308 | −7 471 | −8 028 | −7 038 | −5 977 | −6 744 | −7 903 | −9 270 | −8 069 |
| EBITDA | 1 241 | 1 207 | 1 368 | 1 578 | 1 873 | 1 742 | 2 366 | 3 719 | 3 785 | 1 835 | 791 | 1 570 | 1 929 | 3 102 | 3 476 | 954 | 1 253 |
| Depreciation & amort. | −454 | −459 | −436 | −437 | −442 | −464 | −549 | −503 | −326 | −270 | −183 | −92 | −7 | −10 | −49 | −67 | −56 |
| EBIT | 787 | 748 | 932 | 1 142 | 1 431 | 1 278 | 1 816 | 3 216 | 3 459 | 1 565 | 608 | 1 478 | 1 921 | 3 092 | 3 427 | 886 | 1 197 |
| Net financials | −253 | 201 | 17 | −132 | 87 | −4 | 23 | 88 | 115 | −81 | 4 | 51 | 15 | 69 | 133 | 48 | 191 |
| Profit before tax | 534 | 949 | 949 | 1 010 | 1 518 | 1 273 | 1 839 | 3 305 | 3 574 | 1 484 | 612 | 1 529 | 1 936 | 3 161 | 3 560 | 935 | 1 388 |
| Tax | 218 | 210 | 261 | 323 | 429 | 365 | 512 | 906 | 910 | 372 | 150 | 346 | 426 | 695 | 785 | 206 | 303 |
| Net profit | 316 | 739 | 688 | 687 | 1 090 | 909 | 1 328 | 2 398 | 2 663 | 1 113 | 462 | 1 184 | 1 510 | 2 465 | 2 775 | 729 | 1 085 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 368 | 6 657 | 6 304 | 7 207 | 5 504 | 6 545 | 6 885 | 8 626 | 9 431 | 11 155 | 7 776 | 8 245 | 9 966 | 12 969 | 13 759 | 10 142 | 9 791 |
| Equity | 737 | 804 | 772 | 781 | 871 | 780 | 607 | 1 005 | 268 | 1 381 | 1 443 | 2 627 | 2 537 | 3 002 | 3 277 | 3 256 | 3 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 514 | 284 | 424 | 13 | 57 | 0 | 17 | 24 | 13 | 38 | 31 | 17 | 14 |
| Short-term debt | 4 138 | 5 112 | 4 627 | 4 446 | 4 119 | 5 481 | 5 854 | 7 607 | 9 106 | 9 774 | 6 317 | 5 593 | 7 416 | 9 928 | 10 451 | 6 869 | 6 546 |
| Total debt | 6 630 | 5 853 | 5 532 | 6 426 | 4 633 | 5 765 | 6 278 | 7 621 | 9 163 | 9 774 | 6 333 | 5 618 | 7 429 | 9 967 | 10 482 | 6 886 | 6 559 |
EBITDA margin
2.8%
This company
15.8%
Market median
-82% vs market
20082024
Equity ratio
33.0%
This company
38.2%
Market median
+14% vs market
20082024
Return on equity
33.6%
This company
18.4%
Market median
+83% vs market
20082024
Net profit margin
2.4%
This company
8.1%
Market median
-70% vs market
20082024
Asset turnover
4.60×
This company
1.12×
Market median
+311% vs market
20082024
Debt / equity
2.03×
This company
0.62×
Market median
-227% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Computer Accessories Scandinavia As | Company | 86.0% | 86.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of IMPLICIT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Stein Norstad | Board of Directors | 0 companies |
| Sen Thi Nguyen | Board of Directors | 0 companies |
| Vidar Jensen | Chairman | 0 companies |
| Morten Mathisen | Board of Directors | 0 companies |
| Sven Runar Nilsen | Chairman | 0 companies |
| Tom Christoffersen | Board of Directors | 0 companies |
| Bente Kristin Jørgensen | Board of Directors | 0 companies |