Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Implicit AS
AS
Active
Org 976472608
Varnaveien 43E, 1526
Moss
Wholesale of information and communication equipment
·
NACE 4650
Est. 1996 · 30 years old
7 employees
www.cas.no
Monitor
Share
Norway
/
Companies
/
Wholesale of information and communication equipment
/
Implicit AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
69M
52M
34M
17M
0M
45M
2020
52M
+16%
2021
55M
+6%
2022
50M
-9%
2023
45M
-10%
2024
EBITDA
NOK millions
4M
3M
2M
1M
0M
2M
2020
3M
+50%
2021
3M
0%
2022
1M
-67%
2023
1M
0%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
44 505
51 532
55 315
50 289
45 061
Staff expenses
−5 977
−6 744
−7 903
−9 270
−8 069
EBITDA
1 929
3 102
3 476
954
1 253
Depreciation & amort.
−7
−10
−49
−67
−56
EBIT
1 921
3 092
3 427
886
1 197
Net financials
15
69
133
48
191
Profit before tax
1 936
3 161
3 560
935
1 388
Tax
426
695
785
206
303
Net profit
1 510
2 465
2 775
729
1 085
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
9 966
12 969
13 759
10 142
9 791
Equity
2 537
3 002
3 277
3 256
3 231
Long-term debt
13
38
31
17
14
Short-term debt
7 416
9 928
10 451
6 869
6 546
Total debt
7 429
9 967
10 482
6 886
6 559
Financial ratios
5-year trend
EBITDA margin
2.8%
This company
15.8%
Market median
82% below market
2020
2024
Equity ratio
33.0%
This company
38.2%
Market median
14% below market
2020
2024
Return on equity
33.6%
This company
18.4%
Market median
83% above market
2020
2024
Net profit margin
2.4%
This company
8.1%
Market median
70% below market
2020
2024
Asset turnover
4.60×
This company
1.12×
Market median
311% above market
2020
2024
Debt / equity
2.03×
This company
0.62×
Market median
227% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Implicit AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
