| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | -92% |
| Net profit | NOK -69K | +99% |
| Total assets | NOK 11,6M | +18% |
| Equity | NOK 3,8M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363 | 529 | 521 | 528 | 21 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −697 | −661 | −666 | −594 | −54 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −18 | −32 | −43 | −33 | −39 | −25 | −32 | −367 | −164 | −30 | −90 | −63 | −39 | 2 423 | −46 | −88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −18 | −32 | −43 | −33 | −39 | −25 | −32 | −367 | −164 | −30 | −90 | −63 | −39 | 2 423 | −46 | −88 |
| Net financials | 475 | −862 | −1 | −391 | −258 | −496 | −0 | 1 311 | 456 | 822 | 1 315 | −213 | 919 | 1 522 | 1 093 | −8 948 | −0 |
| Profit before tax | 465 | −880 | −33 | −434 | −291 | −535 | −26 | 1 279 | 89 | 658 | 1 285 | −303 | 855 | 1 484 | 3 515 | −8 993 | −89 |
| Tax | −0 | −0 | −0 | 56 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −456 | 275 | 232 | 221 | −19 |
| Net profit | 465 | −880 | −33 | −490 | −287 | −535 | −26 | 1 279 | 89 | 658 | 1 285 | −303 | 1 311 | 1 208 | 3 284 | −9 215 | −69 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 922 | 2 479 | 3 299 | 1 455 | 812 | 772 | 953 | 1 826 | 1 493 | 2 442 | 2 647 | 2 095 | 3 463 | 3 671 | 19 673 | 9 802 | 11 560 |
| Equity | −6 876 | −7 756 | −7 789 | −8 279 | −8 565 | −9 100 | −9 126 | −7 847 | −7 759 | −7 101 | −5 816 | −6 118 | −4 807 | −3 599 | 13 107 | 3 892 | 3 823 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 368 | 9 862 | 10 069 | 9 663 | 9 129 | 9 223 | 8 216 | 7 538 | 8 261 | 6 923 | 6 332 | 5 910 | 7 669 |
| Short-term debt | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 123 | 320 | 247 | 675 | 10 | 347 | 235 | 0 | 68 |
| Total debt | 10 798 | 10 235 | 11 088 | 9 734 | 9 378 | 9 872 | 10 079 | 9 673 | 9 252 | 9 543 | 8 463 | 8 214 | 8 270 | 7 270 | 6 566 | 5 910 | 7 737 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monika Svarstad | Board of Directors | 0 companies |
| Odd Petter Svarstad | Chairman | 0 companies |