| Revenue | NOK 607,7M | +4% |
| EBITDA | NOK 11,6M | +69% |
| Net profit | NOK 7,7M | +5% |
| Total assets | NOK 189,5M | -22% |
| Equity | NOK 51,2M | -1% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 497 821 | 526 136 | 615 515 | 585 344 | 607 736 |
| Staff expenses | −44 355 | −45 922 | −53 216 | −56 906 | −61 560 |
| EBITDA | 4 186 | 9 887 | 11 255 | 6 827 | 11 564 |
| Depreciation & amort. | −341 | −273 | −166 | −147 | −125 |
| EBIT | 3 845 | 9 614 | 11 090 | 6 680 | 11 439 |
| Net financials | −122 | −1 273 | −887 | 2 738 | −1 433 |
| Profit before tax | 3 723 | 8 341 | 10 203 | 9 417 | 10 006 |
| Tax | 832 | 1 866 | 2 261 | 2 024 | 2 265 |
| Net profit | 2 891 | 6 475 | 7 941 | 7 394 | 7 741 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 142 943 | 178 525 | 210 984 | 243 326 | 189 473 |
| Equity | 33 053 | 39 528 | 47 469 | 51 448 | 51 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 891 | 138 997 | 163 515 | 191 878 | 138 287 |
| Total debt | 109 891 | 138 997 | 163 515 | 191 878 | 138 287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cia Holdings Bv | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Hagen | Chief Executive Officer | 0 companies |
| Jonas Von Barnekow B Hemmingsen | Chairman | 0 companies |
| Janicke Løken | Board of Directors | 0 companies |