Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Wavemaker AS
AS
Active
Org 977176875
Kongens Gate 6, 0153
Oslo
Media representation
·
NACE 7312
Est. 1997 · 29 years old
34 employees
Monitor
Share
Norway
/
Companies
/
Media representation
/
Wavemaker AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
767M
575M
384M
192M
0M
2020: 498M
498M
2020
2021: 526M (+6% vs 2020)
526M
+6%
2021
2022: 616M (+17% vs 2021)
616M
+17%
2022
2023: 585M (-5% vs 2022)
585M
-5%
2023
2024: 608M (+4% vs 2023)
608M
+4%
2024
EBITDA
NOK millions
15M
11M
7M
4M
0M
2020: 4M
4M
2020
2021: 10M (+150% vs 2020)
10M
+150%
2021
2022: 11M (+10% vs 2021)
11M
+10%
2022
2023: 7M (-36% vs 2022)
7M
-36%
2023
2024: 12M (+71% vs 2023)
12M
+71%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
607 736
585 344
615 515
526 136
497 821
Staff expenses
−61 560
−56 906
−53 216
−45 922
−44 355
EBITDA
11 564
6 827
11 255
9 887
4 186
Depreciation & amort.
−125
−147
−166
−273
−341
EBIT
11 439
6 680
11 090
9 614
3 845
Net financials
−1 433
2 738
−887
−1 273
−122
Profit before tax
10 006
9 417
10 203
8 341
3 723
Tax
2 265
2 024
2 261
1 866
832
Net profit
7 741
7 394
7 941
6 475
2 891
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
189 473
243 326
210 984
178 525
142 943
Equity
51 187
51 448
47 469
39 528
33 053
Long-term debt
0
0
0
0
0
Short-term debt
138 287
191 878
163 515
138 997
109 891
Total debt
138 287
191 878
163 515
138 997
109 891
Financial ratios
5-year trend
EBITDA margin
1,9 %
This company
15,8 %
Market median
This company
Market median
88% below market
2020
2024
Equity ratio
27,0 %
This company
38,2 %
Market median
This company
Market median
29% below market
2020
2024
Return on equity
15,1 %
This company
18,4 %
Market median
This company
Market median
18% below market
2020
2024
Net profit margin
1,3 %
This company
8,1 %
Market median
This company
Market median
84% below market
2020
2024
Asset turnover
3,21×
This company
1,12×
Market median
This company
Market median
187% above market
2020
2024
Debt / equity
2,70×
This company
0,62×
Market median
This company
Market median
335% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Wavemaker AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network