| Revenue | NOK 30,7M | -11% |
| EBITDA | NOK 1,8M | -13% |
| Net profit | NOK -89K | -115% |
| Total assets | NOK 33,9M | +5% |
| Equity | NOK 3M | -3% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 482 | 8 190 | 8 039 | 8 601 | 8 574 | 10 114 | 9 586 | 8 482 | 12 183 | 6 841 | 11 056 | 24 210 | 27 306 | 26 076 | 34 422 | 30 657 |
| Staff expenses | −413 | −542 | −595 | −500 | −890 | −705 | −819 | −623 | −487 | −560 | −790 | −1 087 | −1 853 | −1 637 | −1 674 | −1 260 |
| EBITDA | 364 | 89 | 890 | 588 | −319 | 975 | 296 | 57 | 729 | 29 | 132 | 843 | 1 261 | 1 531 | 2 086 | 1 816 |
| Depreciation & amort. | −134 | −82 | −94 | −26 | −83 | −92 | −69 | −40 | −41 | −80 | −31 | −86 | −107 | −134 | −193 | −175 |
| EBIT | 230 | 8 | 797 | 562 | −402 | 884 | 228 | 17 | 687 | −52 | 101 | 757 | 1 154 | 1 397 | 1 893 | 1 642 |
| Net financials | 41 | 24 | 12 | 19 | 5 | −14 | −5 | −2 | −31 | −69 | −113 | −240 | −254 | −375 | −1 120 | −1 746 |
| Profit before tax | 271 | 32 | 808 | 580 | −397 | 869 | 223 | 14 | 656 | −120 | −12 | 517 | 901 | 1 023 | 773 | −105 |
| Tax | 76 | 9 | 226 | 163 | −108 | 235 | 58 | 3 | 157 | −20 | −0 | 109 | 204 | 232 | 176 | −15 |
| Net profit | 194 | 23 | 582 | 417 | −289 | 634 | 165 | 11 | 499 | −100 | −12 | 408 | 697 | 790 | 597 | −89 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 695 | 2 829 | 3 560 | 2 985 | 2 543 | 3 565 | 2 721 | 1 844 | 4 008 | 4 028 | 5 018 | 10 213 | 10 149 | 20 065 | 32 141 | 33 908 |
| Equity | 1 501 | 1 524 | 1 706 | 924 | 1 634 | 1 969 | 633 | 645 | 1 144 | 1 044 | 1 032 | 1 440 | 1 737 | 2 528 | 3 125 | 3 036 |
| Long-term debt | 0 | 0 | 0 | 231 | 172 | 156 | 113 | 62 | 20 | 507 | 583 | 4 981 | 5 384 | 9 887 | 20 665 | 26 005 |
| Short-term debt | 1 194 | 1 305 | 1 853 | 1 831 | 736 | 1 441 | 1 974 | 1 137 | 2 843 | 2 477 | 3 403 | 3 792 | 3 028 | 7 651 | 8 352 | 4 868 |
| Total debt | 1 194 | 1 305 | 1 853 | 2 062 | 908 | 1 596 | 2 088 | 1 199 | 2 864 | 2 984 | 3 986 | 8 773 | 8 412 | 17 538 | 29 016 | 30 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sortland Maskin Holding As | Company | 50.0% | 50.0% | 2024 |
Arctic Blue Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Jensen | Chief Executive Officer | 0 companies |
| Eirik Ingebrigtsen | Chairman | 0 companies |