Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Vemas AS
AS
Active
Org 977177146
Verkstedveien 6, 8402
Sortland
Manufacture of other general-purpose machinery n.e.c.
·
NACE 2829
Est. 1997 · 29 years old
2 employees
www.vemas.no
Monitor
Share
Norway
/
Companies
/
Manufacture of other general-purpose machinery n.e.c.
/
Vemas AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
42M
32M
21M
11M
0M
2020: 24M
24M
2020
2021: 27M (+13% vs 2020)
27M
+13%
2021
2022: 26M (-4% vs 2021)
26M
-4%
2022
2023: 34M (+31% vs 2022)
34M
+31%
2023
2024: 31M (-9% vs 2023)
31M
-9%
2024
EBITDA
NOK millions
2M
2M
1M
1M
0M
2020: 1M
1M
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
30 657
34 422
26 076
27 306
24 210
Staff expenses
−1 260
−1 674
−1 637
−1 853
−1 087
EBITDA
1 816
2 086
1 531
1 261
843
Depreciation & amort.
−175
−193
−134
−107
−86
EBIT
1 642
1 893
1 397
1 154
757
Net financials
−1 746
−1 120
−375
−254
−240
Profit before tax
−105
773
1 023
901
517
Tax
−15
176
232
204
109
Net profit
−89
597
790
697
408
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
33 908
32 141
20 065
10 149
10 213
Equity
3 036
3 125
2 528
1 737
1 440
Long-term debt
26 005
20 665
9 887
5 384
4 981
Short-term debt
4 868
8 352
7 651
3 028
3 792
Total debt
30 873
29 016
17 538
8 412
8 773
Financial ratios
5-year trend
EBITDA margin
5,9 %
This company
15,8 %
Market median
This company
Market median
63% below market
2020
2024
Equity ratio
9,0 %
This company
38,2 %
Market median
This company
Market median
76% below market
2020
2024
Return on equity
−2,9 %
This company
18,4 %
Market median
This company
Market median
116% below market
2020
2024
Net profit margin
−0,3 %
This company
8,1 %
Market median
This company
Market median
104% below market
2020
2024
Asset turnover
0,90×
This company
1,12×
Market median
This company
Market median
20% below market
2020
2024
Debt / equity
10,17×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Vemas AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network