Riskpilot← Back to searchSign inGet full accessCRAYON CONSULTING AS
ASActiveOrg 977302390Gullhaug Torg 5, 0484 OsloComputer consultancy and computer facilities management activities · NACE 6220Est. 1997305 employeeswww.inmeta.no
Revenue 2024
NOK 433,4M
+5% vs 2023
EBITDA margin
-2.2%
-1050% vs 2023
Equity ratio
37.9%
Financial strength
Net profit 2024
NOK -18,1M
-1987% vs 2023
| Revenue | NOK 433,4M | +5% |
| EBITDA | NOK -9,4M | -1050% |
| Net profit | NOK -18,1M | -1987% |
| Total assets | NOK 207,5M | -3% |
| Equity | NOK 78,6M | -14% |
| Employees | 305 | — |
Legal name
CRAYON CONSULTING AS
Org number
977302390
Legal form
Aksjeselskap
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
1. februar 1997
Share capital
NOK 2 598 461
Employees
305 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Address
Gullhaug Torg 5, 0484 Oslo
Website
www.inmeta.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 086 | 69 011 | 113 355 | 187 237 | 189 320 | 218 597 | 193 598 | 169 204 | 170 743 | 161 104 | 213 570 | 249 656 | 274 218 | 333 376 | 363 968 | 413 535 | 433 438 |
| Staff expenses | −44 318 | −42 372 | −69 590 | −105 007 | −101 295 | −117 638 | −132 773 | −110 963 | −101 689 | −98 780 | −136 401 | −172 529 | −197 608 | −205 941 | −236 646 | −296 609 | −327 778 |
| EBITDA | 3 756 | 14 800 | 21 216 | 38 097 | 28 623 | 20 468 | 8 632 | 17 664 | 18 022 | 9 064 | 19 263 | 25 504 | 22 181 | 45 233 | 33 588 | −819 | −9 425 |
| Depreciation & amort. | −118 | −162 | −1 138 | −8 410 | −5 496 | −4 372 | −1 897 | −3 812 | −4 400 | −2 024 | −2 943 | −2 073 | −2 477 | −2 343 | −2 524 | −3 288 | −5 148 |
| EBIT | 3 637 | 14 638 | 20 078 | 29 687 | 23 127 | 16 096 | 6 735 | 13 852 | 13 622 | 7 041 | 16 320 | 23 431 | 19 704 | 42 890 | 31 064 | −4 108 | −14 573 |
| Net financials | −9 422 | −67 | 6 811 | 780 | 1 089 | 718 | 490 | 207 | 917 | 715 | 13 375 | 4 707 | 1 604 | 3 228 | 4 783 | 5 797 | −4 437 |
| Profit before tax | −5 785 | 14 571 | 26 889 | 30 467 | 24 217 | 16 814 | 7 225 | 14 060 | 14 539 | 7 756 | 29 695 | 28 139 | 21 308 | 46 118 | 35 847 | 1 690 | −19 010 |
| Tax | −1 004 | 4 087 | 7 540 | 8 567 | 6 724 | 4 831 | 1 982 | 3 850 | 3 382 | 1 519 | 4 591 | 5 473 | 4 089 | 10 080 | 7 695 | 2 558 | −884 |
| Net profit | −4 781 | 10 484 | 19 349 | 21 900 | 17 493 | 11 983 | 5 243 | 10 209 | 11 157 | 6 237 | 25 104 | 22 666 | 17 219 | 36 038 | 28 152 | −869 | −18 127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 585 | 48 845 | 70 905 | 110 404 | 100 073 | 99 069 | 73 562 | 58 855 | 65 608 | 59 257 | 96 154 | 134 239 | 159 810 | 227 357 | 215 386 | 214 523 | 207 505 |
| Equity | 7 856 | 9 268 | 22 655 | 44 061 | 40 912 | 40 004 | 12 243 | 13 309 | 15 303 | 17 998 | 43 239 | 66 940 | 85 030 | 86 866 | 91 350 | 91 627 | 78 648 |
| Long-term debt | 6 800 | 5 100 | 3 400 | 1 700 | 0 | 0 | 0 | 536 | 0 | 0 | 3 268 | 3 268 | 0 | 45 522 | 0 | 0 | 0 |
| Short-term debt | 25 929 | 34 476 | 44 850 | 64 643 | 59 161 | 59 065 | 61 319 | 45 010 | 50 305 | 41 259 | 49 647 | 64 031 | 74 780 | 94 969 | 124 037 | 122 896 | 128 857 |
| Total debt | 32 729 | 39 576 | 48 250 | 66 343 | 59 161 | 59 065 | 61 319 | 45 546 | 50 305 | 41 259 | 52 915 | 67 299 | 74 780 | 140 491 | 124 037 | 122 896 | 128 857 |
EBITDA margin
-2.2%
This company
15.8%
Market median
-114% vs market
20082024
Equity ratio
37.9%
This company
38.2%
Market median
+1% vs market
20082024
Return on equity
-23.0%
This company
18.4%
Market median
-225% vs market
20082024
Net profit margin
-4.2%
This company
8.1%
Market median
-152% vs market
20082024
Asset turnover
2.09×
This company
1.12×
Market median
+87% vs market
20082024
Debt / equity
1.64×
This company
0.62×
Market median
-165% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ÅH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
VE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crayon Group As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Crayon Group Holding Asa
CRAYON CONSULTING AS Board members of CRAYON CONSULTING AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mette Wam | Chief Executive Officer | 0 companies |
| Oscar Thorbjørnsrud | Chief Executive Officer | 0 companies |
| Åge Henry Lønning | Chief Executive Officer | 0 companies |
| Vidar Evensen | Chief Executive Officer | 0 companies |
| Hans Vigstad | Chief Executive Officer | 0 companies |
| Trond Håkon Lutdal | Board of Directors | 0 companies |
| Jens Frederik Storhaug | Board of Directors | 0 companies |
| Melissa Ann Mulholland | Chairman | 0 companies |
| Michael Grant Jacobs | Board of Directors | 0 companies |
| Allan Krogsgaard Jakobsen | Board of Directors | 0 companies |
| Jon Birger Syvertsen | Board of Directors | 0 companies |
| Rune Syversen | Board of Directors | 0 companies |
| Torgrim Takle | Chairman | 0 companies |